| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 280.75 | 274.45 | 278.99 | 266.34 | 247.30 | 216.25 | 199.42 |
| Depreciation & Amort ($Mil): | 11.02 | 11.02 | 9.77 | 8.23 | 5.57 | 4.96 | |
| Operating Income ($Mil): | -17.16 | 7.23 | 17.30 | 20.00 | 20.86 | 17.90 | 14.31 |
| Net Income ($Mil): | 5.15 | 6.52 | 8.27 | 13.40 | 13.29 | 8.94 | 8.94 |
| Earnings Per Share ($): | 0.34 | 0.40 | 0.53 | 0.83 | 0.83 | 0.75 | 0.62 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 71.43 | 87.93 | 108.29 | 97.26 | 84.07 | 70.14 | 51.03 |
| Current Liabilities ($Mil): | 23.54 | 28.25 | 24.90 | 33.47 | 30.60 | 29.11 | 24.37 |
| Long Term Debt ($Mil): | 3.75 | 4.34 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Shares Outstanding (000): | 13270 | 15530 | 16220 | 15750 | 15640 | 14970 | 13650 |
| Common Equity ($Mil): | 86.26 | 100.26 | 116.46 | 98.99 | 84.84 | 65.14 | 45.29 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 1.83 | 2.38 | 2.96 | 5.03 | 5.37 | 5.12 | 4.48 |
| Return on Equity (%): | 7.37 | 6.50 | 7.10 | 13.54 | 15.66 | 17.01 | 19.74 |
| Return on Assets (%): | 5 | 4.37 | 5.20 | 8.88 | 10.07 | 11.54 | 12.64 |
| P/E Ratio: | 10 | 42.75 | 35.40 | 19.06 | 19.84 | 14.33 | 0.00 |
| Price/Book: | 1 | 2.65 | 2.61 | 2.52 | 3.04 | 2.47 | 0.00 |
| Debt Equity: | 0.04 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 56.67 | 67.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Book Value ($): | 6.50 | 6.46 | 7.18 | 6.29 | 5.42 | 4.35 | 3.32 |
| Price/Sales: | 0.64 | 0.22 | 1.09 | 0.94 | 1.04 | 0.74 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| GAP INC | -33.70 | 13.89 | |
| NORDSTROM INC | -62.30 | 18.97 | |
| AMER EAGLE OUTF | -58.20 | 10.63 | |
| CHICO'S FAS INC | -70.90 | 3.61 | |
| LIMITED BRANDS | -44.70 | 12.94 |
