| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 2521.72 | 2420.53 | 1937.97 | 1755.32 | 1623.06 | 1145.78 | 843.13 |
| Depreciation & Amort ($Mil): | 50.04 | 50.04 | 40.68 | 34.85 | 33.36 | 19.26 | 12.60 |
| Operating Income ($Mil): | 169.46 | 162.82 | 145.85 | 183.71 | 183.08 | 123.75 | 83.01 |
| Net Income ($Mil): | 86.02 | 83.32 | 78.53 | 84.84 | 85.31 | 44.71 | 44.71 |
| Earnings Per Share ($): | 2.82 | 2.72 | 2.51 | 2.72 | 2.79 | 2.13 | 1.52 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 598.96 | 602.82 | 709.00 | 449.82 | 492.93 | 432.45 | 297.91 |
| Current Liabilities ($Mil): | 273.76 | 290.27 | 295.02 | 211.36 | 208.74 | 224.26 | 115.32 |
| Long Term Debt ($Mil): | 637.50 | 639.07 | 635.77 | 378.63 | 342.86 | 391.40 | 0.00 |
| Shares Outstanding (000): | 30270 | 30110 | 30900 | 30550 | 29940 | 29140 | 28720 |
| Common Equity ($Mil): | 915.67 | 917.88 | 813.84 | 745.35 | 612.18 | 498.27 | 421.53 |
| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 3.41 | 3.44 | 4.05 | 4.83 | 5.26 | 5.56 | 5.30 |
| Return on Equity (%): | 9.61 | 9.08 | 9.65 | 11.38 | 13.94 | 12.78 | 10.61 |
| Return on Assets (%): | 5 | 4.38 | 4.38 | 6.20 | 7.08 | 5.52 | 7.95 |
| P/E Ratio: | 14 | 17.44 | 20.86 | 22.35 | 20.12 | 20.58 | 0.00 |
| Price/Book: | 1 | 1.56 | 1.99 | 2.49 | 2.75 | 2.56 | 0.00 |
| Debt Equity: | 0.70 | 0.70 | 0.78 | 0.51 | 0.56 | 0.79 | 0.00 |
| Interest Coverage: | 7.20 | 5.58 | 5.86 | 7.13 | 9.07 | 58.83 | 0.00 |
| Book Value ($): | 30.25 | 30.48 | 26.34 | 24.40 | 20.45 | 17.10 | 14.68 |
| Price/Sales: | 0.59 | 0.50 | 0.84 | 1.06 | 1.04 | 1.11 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| PAYCHEX INC. | -34.70 | 25.49 | |
| AUTOMATIC DATA | -25.10 | 34.83 | |
| SAIC INC | -9.20 | 18.22 | |
| FIDELITY NAT IN | -45.70 | 15.46 | |
| COMPUTER SCIENC | -51.90 | 27.84 |
