| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1612.34 | 1511.57 | 1315.32 | 1177.64 | 969.23 | 773.83 | 651.97 |
| Depreciation & Amort ($Mil): | 64.20 | 64.20 | 53.06 | 45.13 | 35.94 | 27.96 | 22.85 |
| Operating Income ($Mil): | 188.90 | 201.47 | 184.84 | 192.61 | 149.61 | 122.53 | 103.74 |
| Net Income ($Mil): | 58.54 | 73.96 | 81.28 | 87.54 | 66.53 | 49.07 | 49.07 |
| Earnings Per Share ($): | 0.88 | 1.01 | 1.02 | 1.09 | 0.85 | 0.75 | 0.64 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 136.35 | 181.21 | 202.47 | 172.25 | 114.54 | 115.49 | 73.28 |
| Current Liabilities ($Mil): | 163.30 | 217.07 | 162.79 | 129.89 | 109.84 | 81.55 | 61.99 |
| Long Term Debt ($Mil): | 275.00 | 175.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Shares Outstanding (000): | 64730 | 71300 | 77820 | 78530 | 77870 | 77540 | 75980 |
| Common Equity ($Mil): | 458.42 | 562.92 | 711.54 | 647.70 | 542.85 | 457.90 | 379.56 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 3.63 | 4.89 | 6.18 | 7.43 | 6.86 | 7.47 | 7.53 |
| Return on Equity (%): | 11.69 | 13.14 | 11.42 | 13.52 | 12.26 | 12.63 | 12.93 |
| Return on Assets (%): | 5 | 6.46 | 7.82 | 9.45 | 8.78 | 9.89 | 10.58 |
| P/E Ratio: | 7 | 25.26 | 29.17 | 31.06 | 34.13 | 31.20 | 0.00 |
| Price/Book: | 1 | 3.23 | 3.25 | 4.10 | 4.16 | 3.96 | 0.00 |
| Debt Equity: | 0.60 | 0.31 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 5.49 | 10.74 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Book Value ($): | 7.08 | 7.90 | 9.14 | 8.25 | 6.97 | 5.91 | 5.00 |
| Price/Sales: | 0.88 | 0.26 | 1.76 | 2.26 | 2.33 | 2.34 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| STARBUCKS CP | -73.50 | 8.61 | |
| MCDONALDS CP | -3.40 | 56.13 | |
| YUM BRANDS INC | -41.00 | 24.98 | |
| WENDYS INTL INC | -58.00 | 3.62 | |
| DARDEN RESTAURA | -58.90 | 17.36 |
