| 12mos(1) | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 14623.0 | 14232.0 | 13128.0 | 11208.0 | 9744.0 | 8870.0 | 8402.0 |
| Depreciation & Amort ($Mil): | 519.0 | 413.0 | 391.0 | 389.0 | 414.0 | 444.0 | 444.0 |
| Operating Income ($Mil): | 552.0 | 700.0 | 495.0 | 28.0 | -108.0 | 303.0 | -58.0 |
| Net Income ($Mil): | 357.0 | 459.0 | 369.0 | -68.0 | -363.0 | 38.0 | -451.0 |
| Earnings Per Share ($): | 3.13 | 4.18 | 3.53 | -.97 | -5.55 | .58 | -7.02 |
| Dividends ($): | .00 | .00 | .00 | .00 | .00 | .00 | .00 |
| 12mos(1) | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 4424.0 | 4561.0 | 4129.0 | 3427.0 | 2828.0 | 2586.0 | 2277.0 |
| Current Liabilities ($Mil): | 4739.0 | 4449.0 | 3955.0 | 3399.0 | 3259.0 | 2866.0 | 2926.0 |
| Long Term Debt ($Mil): | 4713.0 | 4366.0 | 4859.0 | 5057.0 | 5167.0 | 5558.0 | 5222.0 |
| Shares Outstanding (000): | 98771 | 98209 | 91816 | 86202 | 66462 | 66035 | 65761 |
| Common Equity ($Mil): | 1471.0 | 1550.0 | 347.0 | 226.0 | 266.0 | 792.0 | 767.0 |
| 12mos(1) | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 2.4 | 3.2 | 2.8 | -.6 | -3.7 | .4 | -5.4 |
| Return on Equity (%): | 24.3 | 29.6 | 106.3 | NE | NE | 4.8 | NE |
| Return on Assets (%): | 2.8 | 3.8 | 3.3 | -.6 | -3.4 | .4 | -4.2 |
| P/E Ratio: | 3.2 | 5.3 | 11.7 | NE | NE | 28.1 | NE |
| Price/Book: | .68 | 1.41 | 10.91 | 8.13 | 3.39 | 1.36 | .62 |
| Debt Equity: | 3.20 | 2.82 | 14.00 | 22.38 | 19.42 | 7.02 | 6.81 |
| Interest Coverage: | 2.2 | 2.6 | 2.0 | .8 | NC | 1.4 | NC |
| Book Value ($): | 14.89 | 15.78 | 3.78 | 2.62 | 4.00 | 11.99 | 11.66 |
| Price/Sales: | .07 | .15 | .29 | .16 | .09 | .12 | .06 |
| Dividend Payout (%): | .00 | .00 | .00 | .00 | .00 | .00 | .00 |


| A M R CP | -83.30 | 4.83 | |
| DELTA AIR LINES | -77.50 | 4.95 | |
| UAL CORP NEW | -87.40 | 3.86 | |
| US AIRWAYS GROU | -89.80 | 2.40 | |
| CONTL AIRLINES | -76.60 | 9.08 |
