| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 104.74 | 101.65 | 76.10 | 61.45 | 58.69 | 71.73 | 26.58 |
| Depreciation & Amort ($Mil): | 2.40 | 2.40 | 1.87 | 2.04 | 2.68 | 1.45 | 2.02 |
| Operating Income ($Mil): | -11.75 | -14.18 | -11.62 | -9.56 | -23.02 | 1.40 | -18.56 |
| Net Income ($Mil): | -11.46 | -12.45 | -8.72 | -8.60 | -25.48 | -19.13 | -19.13 |
| Earnings Per Share ($): | -0.39 | -0.42 | -0.31 | -0.33 | -1.04 | 0.04 | N/C |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 64.95 | 78.67 | 79.94 | 76.34 | 73.81 | 75.83 | 17.90 |
| Current Liabilities ($Mil): | 30.72 | 29.59 | 24.99 | 21.38 | 14.93 | 19.30 | 17.25 |
| Long Term Debt ($Mil): | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.52 | 0.98 |
| Shares Outstanding (000): | 30060 | 29530 | 28190 | 26810 | 24940 | 22490 | 0 |
| Common Equity ($Mil): | 49.69 | 54.43 | 57.38 | 58.15 | 63.03 | 81.49 | 2.09 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -10.94 | -12.25 | -11.46 | -14.00 | -43.41 | 1.16 | -71.97 |
| Return on Equity (%): | -17.86 | -22.87 | -15.20 | -14.79 | -40.43 | 1.02 | -915.31 |
| Return on Assets (%): | -11 | -14.24 | -10.24 | -10.66 | -32.47 | 0.81 | -92.46 |
| P/E Ratio: | 0 | -18.48 | -16.45 | -11.91 | -7.53 | 434.75 | 0.00 |
| Price/Book: | 1 | 4.21 | 2.51 | 1.81 | 3.10 | 4.80 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.47 |
| Interest Coverage: | 0.00 | 0.00 | 0.00 | -860.00 | -210.67 | 3.20 | -31.76 |
| Book Value ($): | 1.65 | 1.84 | 2.04 | 2.17 | 2.53 | 3.62 | 0.00 |
| Price/Sales: | 1.47 | 0.69 | 1.89 | 1.71 | 3.33 | 5.45 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| MICROSOFT CP | -45.10 | 20.06 | |
| ORACLE CORP | -24.80 | 16.90 | |
| SYMANTEC CP | -42.20 | 12.21 | |
| ADOBE SYSTEMS I | -56.10 | 22.34 | |
| CADENCE DESIGN | -72.40 | 3.93 |
