| Aug 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 944.24 | 915.93 | 598.12 | 477.55 | 375.26 | 572.33 | 387.46 |
| Depreciation & Amort ($Mil): | 25.32 | 25.32 | 21.47 | 20.56 | 16.44 | 16.84 | 16.62 |
| Operating Income ($Mil): | 214.68 | 223.63 | 58.23 | 4.51 | -12.32 | 106.32 | 26.26 |
| Net Income ($Mil): | 145.04 | 151.86 | 36.65 | -1.01 | -10.35 | 12.21 | 12.21 |
| Earnings Per Share ($): | 6.11 | 6.40 | 1.55 | -0.04 | -0.43 | 2.73 | 0.51 |
| Dividends ($): | 1.34 | 0.83 | 0.05 | 0.05 | 0.05 | 0.03 | 0.03 |
| Aug 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 222.23 | 224.26 | 156.31 | 125.67 | 125.95 | 151.93 | 85.17 |
| Current Liabilities ($Mil): | 103.30 | 102.71 | 75.75 | 64.87 | 52.36 | 58.99 | 57.43 |
| Long Term Debt ($Mil): | 101.97 | 85.68 | 99.41 | 92.01 | 72.84 | 80.43 | 95.65 |
| Shares Outstanding (000): | 23720 | 23710 | 23560 | 23500 | 23490 | 24210 | 23520 |
| Common Equity ($Mil): | 285.37 | 275.68 | 155.73 | 119.77 | 121.85 | 140.16 | 66.08 |
| Aug 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 15.36 | 16.58 | 6.13 | -0.21 | -2.76 | 11.61 | 3.15 |
| Return on Equity (%): | 56.63 | 55.09 | 23.53 | -0.84 | -8.49 | 47.40 | 18.48 |
| Return on Assets (%): | 29 | 30.30 | 10.05 | -0.32 | -3.84 | 22.03 | 5.19 |
| P/E Ratio: | 4 | 3.70 | 5.03 | -122.75 | -21.30 | 3.08 | 0.00 |
| Price/Book: | 2 | 2.04 | 1.18 | 0.96 | 1.77 | 1.45 | 0.00 |
| Debt Equity: | 0.36 | 0.31 | 0.64 | 0.77 | 0.60 | 0.57 | 1.45 |
| Interest Coverage: | 15.36 | 31.01 | 9.06 | 0.81 | -1.61 | 14.96 | 3.31 |
| Book Value ($): | 12.03 | 11.63 | 6.61 | 5.10 | 5.19 | 5.79 | 2.81 |
| Price/Sales: | 0.94 | 0.58 | 0.31 | 0.24 | 0.57 | 0.36 | 0.00 |
| Dividend Payout (%): | 21.84 | 12.99 | 3.22 | -115.84 | -11.30 | 1.14 | 4.83 |

| CYPRESS SEMICON | -54.00 | 3.56 | |
| CROCS INC. | -92.30 | 1.14 | |
| SKYWORKS SOLUTI | -50.70 | 5.29 | |
| BRUNSWICK CP | -82.10 | 2.44 | |
| SAVIENT PHARM I | -53.50 | 4.94 |
