| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 137.62 | 140.70 | 107.87 | 87.00 | 80.12 | 49.41 | 25.83 |
| Depreciation & Amort ($Mil): | 13.99 | 13.99 | 12.52 | 7.13 | 10.02 | 11.16 | 6.17 |
| Operating Income ($Mil): | -14.47 | -13.67 | -20.88 | -9.90 | -22.71 | -37.55 | -45.94 |
| Net Income ($Mil): | -27.75 | -24.08 | -28.93 | -14.45 | -31.55 | -40.96 | -40.96 |
| Earnings Per Share ($): | -0.58 | -0.51 | -0.75 | -0.46 | -1.08 | -1.88 | -1.68 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 61.85 | 71.12 | 76.79 | 64.95 | 79.24 | 91.25 | 163.66 |
| Current Liabilities ($Mil): | 56.02 | 45.39 | 49.93 | 31.20 | 27.00 | 25.01 | 8.08 |
| Long Term Debt ($Mil): | 0.00 | 19.71 | 0.00 | 0.32 | 0.00 | 0.00 | 0.00 |
| Shares Outstanding (000): | 47780 | 47540 | 46590 | 33410 | 29590 | 28180 | 24490 |
| Common Equity ($Mil): | 127.54 | 141.18 | 157.40 | 118.43 | 111.57 | 134.79 | 167.55 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -20.16 | -17.11 | -26.82 | -16.61 | -39.38 | -100.22 | -158.58 |
| Return on Equity (%): | -11.71 | -17.06 | -18.38 | -12.20 | -28.28 | -36.74 | -24.45 |
| Return on Assets (%): | -8 | -11.58 | -12.85 | -9.13 | -21.33 | -29.47 | -22.77 |
| P/E Ratio: | 0 | -10.67 | -7.23 | -14.39 | -6.30 | -2.50 | 0.00 |
| Price/Book: | 0 | 1.83 | 1.60 | 1.87 | 1.80 | 0.98 | 0.00 |
| Debt Equity: | 0.00 | 0.14 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 0.00 | -18.99 | -66.51 | -477.00 | -75.02 | -119.32 | -63.00 |
| Book Value ($): | 2.67 | 2.97 | 3.38 | 3.54 | 3.77 | 4.78 | 6.84 |
| Price/Sales: | 1.32 | 0.37 | 2.34 | 2.54 | 2.51 | 2.68 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| APPLERA CORP-AP | -18.00 | 29.29 | |
| PERKIN ELMER IN | -46.60 | 16.80 | |
| WATERS CP | -53.20 | 39.14 | |
| BRUKER CORPORAT | -58.70 | 4.61 | |
| MILLIPORE CP | -39.70 | 52.26 |
