| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 111.36 | 94.82 | 91.98 | 86.38 | 78.03 | 83.28 | 94.60 |
| Depreciation & Amort ($Mil): | 5.68 | 5.68 | 6.30 | 7.14 | 4.33 | 4.19 | 5.11 |
| Operating Income ($Mil): | -10.99 | -3.56 | 4.10 | -7.74 | -3.00 | 6.77 | -2.75 |
| Net Income ($Mil): | -8.70 | 0.22 | 3.98 | -3.97 | 0.10 | -7.40 | -7.40 |
| Earnings Per Share ($): | -0.32 | 0.01 | 0.14 | -0.14 | 0.00 | 0.40 | -0.23 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 60.99 | 76.30 | 46.11 | 49.13 | 57.33 | 89.87 | 79.08 |
| Current Liabilities ($Mil): | 44.28 | 38.92 | 32.27 | 29.00 | 28.97 | 23.92 | 22.97 |
| Long Term Debt ($Mil): | 8.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Shares Outstanding (000): | 26470 | 26650 | 27030 | 28430 | 30370 | 32150 | 30200 |
| Common Equity ($Mil): | 85.25 | 93.91 | 97.82 | 97.77 | 106.24 | 117.82 | 98.30 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -7.81 | 0.23 | 4.33 | -4.60 | 0.13 | 15.05 | -7.82 |
| Return on Equity (%): | -9.64 | 0.23 | 4.07 | -4.06 | 0.09 | 10.63 | -7.53 |
| Return on Assets (%): | -6 | 0.16 | 2.93 | -3.03 | 0.07 | 8.66 | -6.10 |
| P/E Ratio: | 0 | 553.00 | 36.00 | -28.79 | 0.00 | 10.72 | 0.00 |
| Price/Book: | 1 | 1.57 | 1.39 | 1.17 | 1.52 | 1.17 | 0.00 |
| Debt Equity: | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Book Value ($): | 3.22 | 3.52 | 3.62 | 3.44 | 3.50 | 3.66 | 3.25 |
| Price/Sales: | 1.16 | 1.13 | 1.48 | 1.33 | 2.06 | 1.66 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| MICROSOFT CP | -45.10 | 20.06 | |
| ORACLE CORP | -24.80 | 16.90 | |
| SYMANTEC CP | -42.20 | 12.21 | |
| ADOBE SYSTEMS I | -56.10 | 22.34 | |
| CADENCE DESIGN | -72.40 | 3.93 |
