| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | ||
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1501.57 | 1420.35 | 1177.60 | 958.97 | 760.99 | 543.03 | |
| Depreciation & Amort ($Mil): | 20.17 | 20.17 | 13.29 | 9.34 | 8.75 | 8.24 | |
| Operating Income ($Mil): | 89.59 | 110.85 | 105.75 | 80.51 | 42.35 | 1.55 | |
| Net Income ($Mil): | 43.24 | 51.80 | 55.11 | 38.90 | 16.87 | ||
| Earnings Per Share ($): | 1.90 | 2.41 | 2.89 | 2.33 | 1.01 | -1.20 | |
| Dividends ($): | 0.24 | 0.24 | 0.24 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | ||
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 506.15 | 390.39 | 391.66 | 270.11 | 227.50 | 182.86 | |
| Current Liabilities ($Mil): | 260.55 | 177.76 | 301.07 | 138.06 | 132.31 | 99.84 | |
| Long Term Debt ($Mil): | 90.10 | 60.71 | 90.05 | 73.82 | 89.77 | 100.03 | |
| Shares Outstanding (000): | 22650 | 22100 | 17010 | 15980 | 15800 | 15800 | 0 |
| Common Equity ($Mil): | 414.38 | 385.07 | 215.90 | 175.50 | 130.24 | 113.65 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | ||
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 2.88 | 3.65 | 4.68 | 4.06 | 2.22 | -3.29 | 0.00 |
| Return on Equity (%): | 10.80 | 13.45 | 25.53 | 22.17 | 12.95 | -15.72 | 0.00 |
| Return on Assets (%): | 6 | 7.65 | 8.41 | 9.18 | 4.40 | -5.27 | 0.00 |
| P/E Ratio: | 6 | 12.43 | 9.91 | 6.49 | 8.86 | -5.63 | 0.00 |
| Price/Book: | 1 | 1.72 | 2.26 | 1.38 | 1.09 | 0.94 | NaN |
| Debt Equity: | 0.22 | 0.16 | 0.42 | 0.42 | 0.69 | 0.88 | 0.00 |
| Interest Coverage: | 5.98 | 7.03 | 11.14 | 8.87 | 3.64 | -1.88 | 0.00 |
| Book Value ($): | 18.29 | 17.42 | 12.69 | 10.98 | 8.24 | 7.19 | 0.00 |
| Price/Sales: | 0.38 | 0.19 | 0.41 | 0.25 | 0.19 | 0.20 | NaN |
| Dividend Payout (%): | 12.44 | 10.23 | 7.40 | 0.00 | 0.00 | 0.00 | 0.00 |