| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 638.26 | 642.75 | 512.98 | 373.14 | 291.24 | 190.26 | 160.23 |
| Depreciation & Amort ($Mil): | 13.11 | 13.11 | 13.61 | 15.16 | 16.89 | 10.61 | 2.56 |
| Operating Income ($Mil): | 270.06 | 299.96 | 243.50 | 189.60 | 156.08 | 96.17 | 74.17 |
| Net Income ($Mil): | 84.34 | 125.46 | 117.57 | 104.09 | 86.81 | 48.70 | 48.70 |
| Earnings Per Share ($): | 1.70 | 2.46 | 2.27 | 2.05 | 1.72 | 1.42 | 1.35 |
| Dividends ($): | 0.40 | 0.41 | 0.36 | 0.36 | 0.30 | 0.28 | 0.27 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 7772.31 | 7372.44 | 5869.88 | 4725.02 | 3865.30 | 3457.13 | 1985.24 |
| Current Liabilities ($Mil): | 8484.63 | 7763.54 | 6152.34 | 5251.50 | 4700.50 | 4522.31 | 2353.75 |
| Long Term Debt ($Mil): | 1467.39 | 1574.25 | 848.78 | 309.48 | 616.03 | 339.79 | 50.00 |
| Shares Outstanding (000): | 49470 | 49820 | 51820 | 50170 | 49920 | 49600 | 36000 |
| Common Equity ($Mil): | 1002.15 | 971.91 | 943.07 | 773.61 | 715.99 | 619.29 | 287.96 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 13.21 | 19.52 | 22.92 | 27.90 | 29.81 | 29.21 | 30.39 |
| Return on Equity (%): | 8.49 | 12.91 | 12.47 | 13.46 | 12.12 | 8.97 | 16.91 |
| Return on Assets (%): | 1 | 1.21 | 1.46 | 1.63 | 1.42 | 1.00 | 1.77 |
| P/E Ratio: | 12 | 12.96 | 15.53 | 16.39 | 18.66 | 14.36 | 0.00 |
| Price/Book: | 1 | 1.63 | 1.94 | 2.18 | 2.24 | 1.63 | 0.00 |
| Debt Equity: | 1.46 | 1.62 | 0.90 | 0.40 | 0.86 | 0.55 | 0.17 |
| Interest Coverage: | 1.49 | 3.04 | 4.54 | 10.42 | 14.61 | 13.25 | 23.32 |
| Book Value ($): | 20.26 | 19.51 | 18.20 | 15.42 | 14.34 | 12.49 | 8.00 |
| Price/Sales: | 1.48 | 1.45 | 3.56 | 4.52 | 5.50 | 5.32 | 0.00 |
| Dividend Payout (%): | 24.66 | 16.08 | 15.87 | 17.35 | 17.26 | 25.00 | 20.14 |

| ZIONS BANCORPOR | -52.30 | 30.03 | |
| UCBH HOLDINGS I | -66.60 | 4.08 | |
| EAST WEST BANCO | -53.90 | 15.00 | |
| SVB FINANCIAL G | -29.90 | 39.51 | |
| CITY NATL CP | -32.50 | 42.37 |
