| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 10108.40 | 7689.88 | 6398.86 | 5539.73 | 4730.88 | 3534.59 | 3257.56 |
| Depreciation & Amort ($Mil): | 284.15 | 284.15 | 252.60 | 258.24 | 184.32 | 115.47 | 107.82 |
| Operating Income ($Mil): | 738.03 | 529.42 | 408.64 | 456.96 | 370.25 | 301.12 | 251.92 |
| Net Income ($Mil): | 170.57 | 108.81 | 39.42 | 106.13 | 139.24 | 60.47 | 60.47 |
| Earnings Per Share ($): | 1.06 | 0.96 | 0.35 | 1.86 | 1.37 | 1.05 | 0.53 |
| Dividends ($): | 0.32 | 0.09 | 0.25 | 0.33 | 0.16 | 0.18 | 0.19 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 3172.14 | 2584.71 | 2248.94 | 2027.98 | 1314.28 | 1307.50 | 1067.68 |
| Current Liabilities ($Mil): | 1670.53 | 2246.00 | 1762.82 | 1061.17 | 1222.98 | 1112.75 | 923.37 |
| Long Term Debt ($Mil): | 1893.32 | 876.65 | 637.17 | 667.13 | 197.50 | 230.02 | 385.84 |
| Shares Outstanding (000): | 227000 | 227000 | 227000 | 63830 | 63470 | 63470 | 51060 |
| Common Equity ($Mil): | 3285.72 | 2586.18 | 2232.22 | 1756.22 | 1525.24 | 1237.88 | 932.55 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 1.69 | 1.41 | 0.62 | 1.92 | 2.94 | 3.19 | 1.86 |
| Return on Equity (%): | 6.66 | 4.21 | 1.77 | 6.04 | 9.13 | 9.12 | 6.48 |
| Return on Assets (%): | 3 | 1.65 | 0.73 | 2.35 | 3.55 | 3.56 | 2.39 |
| P/E Ratio: | 21 | 34.32 | 94.23 | 12.66 | 14.42 | 15.02 | 0.00 |
| Price/Book: | 2 | 2.89 | 3.35 | 0.86 | 0.82 | 0.81 | 0.00 |
| Debt Equity: | 0.58 | 0.34 | 0.29 | 0.38 | 0.13 | 0.19 | 0.41 |
| Interest Coverage: | 0.00 | 0.00 | 0.00 | 0.00 | 1.47 | 1.66 | 1.36 |
| Book Value ($): | 14.47 | 11.39 | 9.83 | 27.51 | 24.03 | 19.50 | 18.26 |
| Price/Sales: | 1.23 | 0.68 | 1.17 | 0.27 | 0.26 | 0.28 | 0.00 |
| Dividend Payout (%): | 43.17 | 19.69 | 144.34 | 19.78 | 7.37 | 10.04 | 15.69 |

| KROGER CO | +2.40 | 28.02 | |
| SAFEWAY STORES | -39.50 | 20.99 | |
| WHOLE FOODS MAR | -82.10 | 9.38 | |
| GREAT ATLANTIC | -86.50 | 4.54 | |
| RUDDICK CP | -30.90 | 26.75 |
