| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 6315.80 | 5903.10 | 5184.60 | 4730.40 | 4462.90 | 4061.40 | 3960.50 |
| Depreciation & Amort ($Mil): | 118.20 | 118.20 | 111.70 | 111.00 | 117.60 | 121.40 | 121.70 |
| Operating Income ($Mil): | 905.90 | 844.10 | 699.20 | 559.80 | 496.60 | 394.60 | 393.80 |
| Net Income ($Mil): | 666.50 | 692.30 | 464.00 | 163.90 | 339.80 | 213.70 | 213.70 |
| Earnings Per Share ($): | 3.69 | 3.73 | 2.47 | 2.06 | 1.79 | 0.79 | 1.14 |
| Dividends ($): | 0.92 | 0.74 | 0.74 | 0.74 | 0.70 | 0.70 | 0.70 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 2456.40 | 2303.00 | 2193.70 | 2131.10 | 2218.60 | 1960.80 | 1689.00 |
| Current Liabilities ($Mil): | 1444.70 | 1635.10 | 1499.30 | 1161.10 | 1827.60 | 1021.90 | 959.50 |
| Long Term Debt ($Mil): | 1207.50 | 909.90 | 702.80 | 1002.90 | 698.60 | 1336.70 | 1280.70 |
| Shares Outstanding (000): | 174010 | 180070 | 207640 | 183250 | 183550 | 186700 | 184290 |
| Common Equity ($Mil): | 2862.90 | 2841.90 | 2475.30 | 2205.20 | 2286.50 | 2118.20 | 2002.40 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 10.55 | 11.73 | 8.95 | 3.46 | 7.61 | 3.65 | 5.40 |
| Return on Equity (%): | 22.44 | 24.36 | 18.75 | 7.43 | 14.86 | 7.00 | 10.67 |
| Return on Assets (%): | 10 | 11.29 | 8.63 | 3.14 | 6.36 | 2.99 | 4.56 |
| P/E Ratio: | 10 | 13.29 | 16.75 | 15.24 | 14.45 | 22.61 | 0.00 |
| Price/Book: | 2 | 3.14 | 3.47 | 2.61 | 2.08 | 1.57 | 0.00 |
| Debt Equity: | 0.42 | 0.32 | 0.28 | 0.45 | 0.31 | 0.63 | 0.64 |
| Interest Coverage: | 13.46 | 17.20 | 13.58 | 8.64 | 7.29 | 5.68 | 4.76 |
| Book Value ($): | 16.45 | 15.78 | 11.92 | 12.03 | 12.46 | 11.35 | 10.87 |
| Price/Sales: | 1.31 | 0.89 | 1.66 | 1.22 | 1.06 | 0.82 | 0.00 |
| Dividend Payout (%): | 24.60 | 19.12 | 33.11 | 82.73 | 37.81 | 88.13 | 60.36 |


| ILL TOOL WORKS | -29.70 | 41.84 | |
| GRAFTECH INTL L | -43.50 | 11.11 | |
| EATON CP | -54.60 | 51.17 | |
| PARKER HANNIFIN | -41.30 | 48.60 | |
| COOPER INDS CL | -38.90 | 34.92 |
