| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 5682.65 | 6034.24 | 4032.02 | 2910.64 | 2365.09 | 1630.07 | 1170.27 |
| Depreciation & Amort ($Mil): | 121.65 | 121.65 | 87.69 | 52.11 | 69.54 | 108.39 | 27.93 |
| Operating Income ($Mil): | 557.91 | 844.87 | 617.73 | 417.92 | 251.43 | 155.26 | 121.38 |
| Net Income ($Mil): | 199.83 | 390.50 | 318.57 | 217.34 | 64.72 | 18.72 | 18.72 |
| Earnings Per Share ($): | 0.91 | 1.66 | 1.36 | 0.95 | 0.30 | -0.63 | 0.41 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | N/C | N/C | N/C | N/C |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 1536.22 | 2364.21 | 2212.01 | 1292.94 | 863.69 | 838.98 | 345.94 |
| Current Liabilities ($Mil): | 1049.92 | 2428.36 | 1906.01 | 1137.80 | 809.08 | 833.41 | 407.23 |
| Long Term Debt ($Mil): | 3496.36 | 1991.85 | 2232.85 | 549.15 | 600.88 | 791.42 | 511.13 |
| Shares Outstanding (000): | 202350 | 230130 | 225340 | 219660 | 212030 | 55120 | 45670 |
| Common Equity ($Mil): | 1054.10 | 988.54 | 1181.64 | 793.68 | 559.94 | 332.92 | 251.34 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 3.52 | 6.47 | 7.90 | 7.47 | 2.74 | -2.13 | 1.60 |
| Return on Equity (%): | 25.71 | 39.50 | 26.96 | 27.38 | 11.56 | -10.42 | 7.45 |
| Return on Assets (%): | 4 | 6.26 | 5.36 | 7.72 | 2.85 | -1.57 | 1.41 |
| P/E Ratio: | 4 | 19.05 | 18.80 | 14.99 | 25.80 | -28.35 | 0.00 |
| Price/Book: | 1 | 7.36 | 4.88 | 3.94 | 2.93 | 2.96 | 0.00 |
| Debt Equity: | 3.32 | 2.01 | 1.89 | 0.69 | 1.07 | 2.38 | 2.03 |
| Interest Coverage: | 2.60 | 4.56 | 12.49 | 7.56 | 2.65 | 0.53 | 1.81 |
| Book Value ($): | 5.21 | 4.30 | 5.24 | 3.61 | 2.64 | 6.04 | 5.50 |
| Price/Sales: | 0.72 | 0.16 | 1.43 | 1.07 | 0.69 | 0.60 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| CB RICHARD ELLI | -75.10 | 4.55 | |
| BROOKFIELD PTYS | -68.90 | 7.83 | |
| NORTHSTAR RLTY | -53.00 | 3.65 | |
| JONES LANG LASA | -78.20 | 22.56 | |
| DESARROLLADORA | -58.60 | 17.37 |
