| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1202.52 | 1081.97 | 995.83 | 956.00 | 843.02 | 691.98 | 608.31 |
| Depreciation & Amort ($Mil): | 17.69 | 17.69 | 18.11 | 17.44 | 14.22 | 11.26 | 11.59 |
| Operating Income ($Mil): | 65.70 | 60.34 | 50.97 | 52.61 | 55.48 | 35.12 | 25.43 |
| Net Income ($Mil): | 31.14 | 29.02 | 24.73 | 24.70 | 29.70 | 14.17 | 14.17 |
| Earnings Per Share ($): | 0.52 | 0.47 | 0.38 | 0.36 | 0.45 | 0.31 | 0.22 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 334.20 | 334.20 | 284.14 | 275.49 | 274.88 | 292.64 | 163.76 |
| Current Liabilities ($Mil): | 158.42 | 158.42 | 143.38 | 128.11 | 136.01 | 80.09 | 62.92 |
| Long Term Debt ($Mil): | 201.81 | 201.81 | 192.09 | 217.63 | 225.50 | 175.00 | 21.86 |
| Shares Outstanding (000): | 59910 | 61010 | 61760 | 62500 | 62430 | 63810 | 64450 |
| Common Equity ($Mil): | 454.55 | 454.55 | 416.12 | 376.60 | 377.66 | 304.63 | 333.36 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 2.59 | 2.68 | 2.48 | 2.58 | 3.52 | 2.89 | 2.33 |
| Return on Equity (%): | 6.74 | 6.38 | 5.94 | 6.56 | 7.86 | 6.56 | 4.25 |
| Return on Assets (%): | 4 | 3.42 | 3.17 | 3.32 | 3.91 | 3.48 | 3.32 |
| P/E Ratio: | 7 | 16.11 | 17.16 | 20.89 | 19.44 | 23.45 | 0.00 |
| Price/Book: | 0 | 1.02 | 0.97 | 1.25 | 1.45 | 1.52 | 0.00 |
| Debt Equity: | 0.44 | 0.44 | 0.46 | 0.58 | 0.60 | 0.57 | 0.07 |
| Interest Coverage: | 7.50 | 6.66 | 5.76 | 5.35 | 7.75 | 16.18 | 18.61 |
| Book Value ($): | 7.59 | 7.45 | 6.74 | 6.03 | 6.05 | 4.77 | 5.17 |
| Price/Sales: | 0.35 | 0.18 | 0.40 | 0.49 | 0.65 | 0.67 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| PAYCHEX INC | -36.50 | 25.70 | |
| AUTOMATIC DATA | -26.20 | 35.12 | |
| SAIC INC | -5.60 | 18.74 | |
| FIDELITY NAT IN | -44.50 | 15.85 | |
| COMPUTER SCIENC | -51.20 | 28.53 |
