| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 37.82 | 29.62 | 17.39 | 22.04 | 17.86 | 22.41 | 9.41 |
| Depreciation & Amort ($Mil): | 7.70 | 7.70 | 0.44 | 0.28 | 0.38 | 0.51 | 0.57 |
| Operating Income ($Mil): | -2.33 | -3.10 | -11.02 | -7.23 | -21.97 | -19.58 | -12.34 |
| Net Income ($Mil): | -14.27 | -14.29 | -12.61 | -9.30 | -25.13 | -16.85 | -16.85 |
| Earnings Per Share ($): | -0.27 | -0.30 | -0.27 | -0.23 | -0.62 | -0.57 | -0.50 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 21.94 | 25.36 | 30.67 | 13.60 | 27.94 | 40.45 | 10.57 |
| Current Liabilities ($Mil): | 8.97 | 10.90 | 7.26 | 17.07 | 18.63 | 6.76 | 5.86 |
| Long Term Debt ($Mil): | 42.10 | 38.96 | 36.52 | 8.74 | 18.92 | 25.74 | 10.00 |
| Shares Outstanding (000): | 53750 | 51670 | 49690 | 41750 | 41750 | 39660 | 35450 |
| Common Equity ($Mil): | -1.92 | 3.14 | 17.86 | -15.14 | -12.53 | 6.08 | -8.39 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -37.73 | -48.24 | -72.51 | -42.20 | -140.71 | -94.38 | -179.06 |
| Return on Equity (%): | -2784.48 | -455.10 | -70.60 | 61.43 | 200.56 | -347.86 | 200.83 |
| Return on Assets (%): | -28 | -25.26 | -19.16 | -63.14 | -85.89 | -49.79 | -132.05 |
| P/E Ratio: | 0 | -8.07 | -15.30 | -12.70 | -5.53 | -59.84 | 0.00 |
| Price/Book: | 0 | 39.82 | 11.49 | -8.05 | -11.43 | 222.50 | 0.00 |
| Debt Equity: | -21.93 | 12.41 | 2.04 | -0.58 | -1.51 | 4.23 | -1.19 |
| Interest Coverage: | 0.00 | -0.80 | -4.02 | -2.46 | -7.40 | -10.49 | -18.82 |
| Book Value ($): | -0.04 | 0.06 | 0.36 | -0.36 | -0.30 | 0.15 | -0.24 |
| Price/Sales: | 5.27 | 2.43 | 11.80 | 5.53 | 8.02 | 60.37 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| PFIZER INC | -27.40 | 16.28 | |
| JOHNSON AND JOH | -12.30 | 60.05 | |
| BRISTOL MYERS S | -24.60 | 19.58 | |
| SCHERING PLOUGH | -42.50 | 15.76 | |
| MERCK CO INC | -52.80 | 27.33 |
