| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 21531.00 | 20936.00 | 19804.00 | 18706.00 | 18158.00 | 17330.00 | 16889.00 |
| Depreciation & Amort ($Mil): | 1067.00 | 1067.00 | 1012.00 | 1044.00 | 1068.00 | 1097.00 | 1045.00 |
| Operating Income ($Mil): | 1418.00 | 1470.00 | 1427.00 | 1431.00 | 1436.00 | 1577.00 | 1364.00 |
| Net Income ($Mil): | -2732.00 | 711.00 | -1143.00 | 514.00 | 596.00 | 494.00 | 494.00 |
| Earnings Per Share ($): | -5.63 | 1.46 | -2.41 | 1.08 | 1.26 | 1.46 | 1.07 |
| Dividends ($): | 0.26 | 0.24 | 0.24 | 0.16 | 0.16 | 0.16 | 0.16 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 5142.00 | 4092.00 | 3691.00 | 3395.00 | 3264.00 | 3000.00 | 2844.00 |
| Current Liabilities ($Mil): | 6309.00 | 5343.00 | 3818.00 | 3846.00 | 3431.00 | 3941.00 | 3455.00 |
| Long Term Debt ($Mil): | 7243.00 | 7391.00 | 9218.00 | 9165.00 | 10523.00 | 10552.00 | 11236.00 |
| Shares Outstanding (000): | 487580 | 485060 | 477850 | 473510 | 469230 | 454900 | 449380 |
| Common Equity ($Mil): | 2540.00 | 5689.00 | 4526.00 | 5643.00 | 5378.00 | 4365.00 | 3347.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -12.69 | 3.40 | -5.77 | 2.75 | 3.28 | 3.90 | 2.92 |
| Return on Equity (%): | 13.87 | 12.50 | -25.25 | 9.11 | 11.08 | 15.49 | 14.76 |
| Return on Assets (%): | 3 | 2.96 | -4.92 | 2.03 | 2.26 | 2.63 | 2.03 |
| P/E Ratio: | 10 | 15.53 | -8.20 | 18.68 | 17.51 | 12.79 | 0.00 |
| Price/Book: | 3 | 1.93 | 2.09 | 1.69 | 1.92 | 1.95 | 0.00 |
| Debt Equity: | 2.85 | 1.30 | 2.04 | 1.62 | 1.96 | 2.42 | 3.36 |
| Interest Coverage: | 0.00 | 2.34 | -2.35 | 2.25 | 2.32 | 2.60 | 2.06 |
| Book Value ($): | 5.21 | 11.73 | 9.47 | 11.92 | 11.46 | 9.60 | 7.45 |
| Price/Sales: | 0.53 | 0.27 | 0.48 | 0.51 | 0.57 | 0.49 | 0.00 |
| Dividend Payout (%): | -4.62 | 16.37 | -10.03 | 14.74 | 12.60 | 10.77 | 14.55 |


| COCA COLA CO TH | -16.90 | 49.30 | |
| PEPSICO INC | -9.30 | 65.12 | |
| COCA COLA ENTRP | -47.10 | 14.17 | |
| HANSEN NATURAL | -52.90 | 27.60 | |
| PEPSI BOTTLING | -38.90 | 25.27 |
