| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 9820.05 | 8484.57 | 6747.48 | 5769.20 | 5687.55 | 4600.10 | 4025.53 |
| Depreciation & Amort ($Mil): | 499.45 | 499.45 | 415.61 | 380.97 | 383.60 | 444.08 | 283.29 |
| Operating Income ($Mil): | 971.58 | 905.40 | 576.62 | 561.12 | 570.93 | 436.04 | 308.77 |
| Net Income ($Mil): | 696.35 | 679.33 | 393.63 | 372.13 | 368.30 | 60.81 | 60.81 |
| Earnings Per Share ($): | 2.25 | 1.78 | 1.63 | 1.07 | 0.39 | 0.39 | 0.24 |
| Dividends ($): | 0.39 | 0.28 | 0.25 | 0.23 | 0.16 | 1.72 | N/C |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 3847.01 | 2332.20 | 2030.95 | 1689.83 | 1464.83 | 1169.92 | 1156.89 |
| Current Liabilities ($Mil): | 4142.88 | 2132.59 | 1755.51 | 1897.38 | 1321.35 | 1400.85 | 1391.43 |
| Long Term Debt ($Mil): | 1870.44 | 2019.20 | 1904.59 | 1591.60 | 1928.29 | 1500.35 | 996.99 |
| Shares Outstanding (000): | 363740 | 363740 | 363100 | 361040 | 0 | 0 | 0 |
| Common Equity ($Mil): | 4927.20 | 4854.29 | 3964.81 | 3639.50 | 3466.48 | 2160.87 | 2844.73 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 7.09 | 8.01 | 5.83 | 6.45 | 6.48 | 2.83 | 1.51 |
| Return on Equity (%): | 14.67 | 13.99 | 9.93 | 10.22 | 10.62 | 6.02 | 2.14 |
| Return on Assets (%): | 6 | 6.30 | 4.30 | 4.46 | 4.57 | 2.36 | 0.98 |
| P/E Ratio: | 10 | 17.87 | 12.79 | 16.06 | 38.56 | 22.74 | 0.00 |
| Price/Book: | 2 | 2.38 | 1.91 | 1.70 | 0.00 | 0.00 | 0.00 |
| Debt Equity: | 0.38 | 0.42 | 0.48 | 0.44 | 0.56 | 0.69 | 0.35 |
| Interest Coverage: | 0.00 | 6.97 | 5.44 | 8.07 | 6.34 | 0.00 | 4.37 |
| Book Value ($): | 13.55 | 13.35 | 10.92 | 10.08 | 0.00 | 0.00 | 0.00 |
| Price/Sales: | 1.83 | 0.85 | 1.12 | 1.08 | 0.00 | 0.00 | 0.00 |
| Dividend Payout (%): | 20.16 | 15.20 | 23.38 | 22.16 | 0.00 | 0.00 | 0.00 |

| COCA COLA CO TH | -6.60 | 52.07 | |
| PEPSICO INC | +0.90 | 68.48 | |
| HANSEN NATURAL | -38.80 | 27.48 | |
| COCA COLA ENTRP | -32.50 | 17.07 | |
| PEPSI BOTTLING | -17.50 | 29.58 |
