| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 834.93 | 963.41 | 739.42 | 948.58 | 575.65 | 460.35 | 187.50 |
| Depreciation & Amort ($Mil): | 52.11 | 52.11 | 37.85 | 25.02 | 7.71 | 20.89 | 32.42 |
| Operating Income ($Mil): | -374.27 | -712.83 | -330.26 | 476.41 | 200.11 | 248.10 | 31.41 |
| Net Income ($Mil): | -58.94 | -50.99 | 107.47 | 171.35 | 100.71 | 5.87 | 5.87 |
| Earnings Per Share ($): | -0.31 | -1.04 | 2.14 | 3.34 | 1.93 | 2.34 | 0.04 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 599.89 | 539.80 | 801.79 | 272.60 | 782.09 | 693.75 | 430.29 |
| Current Liabilities ($Mil): | 360.38 | 394.98 | 584.13 | 390.95 | 151.87 | 124.87 | 62.06 |
| Long Term Debt ($Mil): | 0.00 | 0.00 | 0.00 | 0.00 | 83.62 | 0.00 | 0.00 |
| Shares Outstanding (000): | 47930 | 49220 | 49360 | 55480 | 45800 | 46850 | 45730 |
| Common Equity ($Mil): | 753.32 | 792.57 | 883.94 | 767.21 | 683.89 | 574.01 | 447.86 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -7.06 | -5.29 | 14.53 | 18.06 | 17.50 | 26.44 | 3.13 |
| Return on Equity (%): | -26.23 | -6.43 | 12.16 | 22.33 | 14.73 | 21.20 | 1.31 |
| Return on Assets (%): | -11 | -2.72 | 5.08 | 9.41 | 10.04 | 15.99 | 1.13 |
| P/E Ratio: | 0 | -26.25 | 16.83 | 10.46 | 10.45 | 5.68 | 0.00 |
| Price/Book: | 0 | 1.70 | 2.01 | 2.53 | 1.35 | 1.08 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.12 | 0.00 | 0.00 |
| Interest Coverage: | 0.00 | 0.48 | 4.20 | 8.94 | 34.28 | 29.90 | 2.19 |
| Book Value ($): | 15.72 | 16.10 | 17.91 | 13.83 | 14.93 | 12.25 | 9.79 |
| Price/Sales: | 0.47 | 0.15 | 2.40 | 2.04 | 1.60 | 1.35 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| CAPITAL ONE FIN | -41.80 | 33.56 | |
| SLM CORPORATION | -77.50 | 8.17 | |
| DISCOVER FIN SV | -54.40 | 9.58 | |
| AMERICREDIT CP | -54.00 | 6.09 | |
| FIRST MARBLEHEA | -92.00 | 1.03 |
