| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 21014.40 | 21193.20 | 19284.90 | 17132.00 | 12549.70 | 9703.00 | 4703.00 |
| Depreciation & Amort ($Mil): | 528.70 | 528.70 | 612.70 | 603.00 | 660.70 | 600.00 | 548.00 |
| Operating Income ($Mil): | 2025.90 | 1983.00 | 1897.70 | 1945.00 | 1660.80 | 1562.40 | 1393.90 |
| Net Income ($Mil): | 826.70 | 821.50 | 936.40 | 623.10 | 539.70 | 525.60 | 525.60 |
| Earnings Per Share ($): | 4.56 | 4.50 | 5.16 | 3.47 | 3.12 | 1.66 | 3.20 |
| Dividends ($): | 1.84 | 1.74 | 1.51 | 1.34 | 1.14 | 1.04 | 0.96 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 12236.60 | 7889.00 | 9100.10 | 7421.80 | 4489.40 | 3706.80 | 2701.80 |
| Current Liabilities ($Mil): | 9512.00 | 5857.20 | 7122.70 | 5872.30 | 3662.40 | 2907.70 | 2025.40 |
| Long Term Debt ($Mil): | 5734.90 | 4660.50 | 4222.30 | 4369.30 | 4813.20 | 5039.20 | 4613.90 |
| Shares Outstanding (000): | 178380 | 180650 | 180010 | 178590 | 175850 | 167270 | 164740 |
| Common Equity ($Mil): | 6641.10 | 5530.20 | 4799.30 | 5105.50 | 4726.90 | 4330.50 | 4052.30 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 3.93 | 3.88 | 4.86 | 3.64 | 4.30 | 2.86 | 11.18 |
| Return on Equity (%): | 17.93 | 14.85 | 19.51 | 12.20 | 11.42 | 6.40 | 12.97 |
| Return on Assets (%): | 4 | 3.74 | 4.30 | 2.90 | 3.11 | 1.75 | 3.72 |
| P/E Ratio: | 4 | 18.91 | 10.55 | 14.08 | 10.70 | 14.98 | 0.00 |
| Price/Book: | 1 | 2.78 | 2.04 | 1.71 | 1.24 | 0.96 | 0.00 |
| Debt Equity: | 0.86 | 0.84 | 0.88 | 0.86 | 1.02 | 1.16 | 1.14 |
| Interest Coverage: | 4.79 | 5.01 | 4.34 | 3.64 | 3.32 | 3.19 | 3.67 |
| Book Value ($): | 37.23 | 30.61 | 26.66 | 28.59 | 26.88 | 25.89 | 24.60 |
| Price/Sales: | 0.76 | 0.20 | 0.51 | 0.51 | 0.47 | 0.43 | 0.00 |
| Dividend Payout (%): | 39.58 | 38.26 | 29.03 | 38.40 | 37.14 | 62.73 | 30.09 |


| DYNEGY INC CL A | -80.70 | 2.17 | |
| CONSTELLATION E | -56.40 | 26.00 | |
| DUKE ENERGY CP | -8.20 | 16.97 | |
| AES CORPORATION | -64.60 | 9.16 | |
| NRG ENERGY INC | -71.00 | 17.59 |
