| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 30.09 | 1.38 | 1.36 | 4.58 | 11.45 | 18.12 | 39.14 |
| Depreciation & Amort ($Mil): | 14.35 | 14.35 | 14.52 | 16.20 | 16.77 | 12.15 | 4.36 |
| Operating Income ($Mil): | -101.92 | -125.15 | -113.10 | -104.16 | -98.60 | -93.14 | -56.69 |
| Net Income ($Mil): | -93.25 | -99.27 | -82.92 | -64.93 | -97.41 | -26.59 | -26.59 |
| Earnings Per Share ($): | -1.21 | -1.39 | -1.67 | -1.43 | -2.23 | -1.48 | -0.76 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 177.16 | 148.34 | 154.66 | 192.63 | 244.65 | 193.39 | 196.20 |
| Current Liabilities ($Mil): | 41.80 | 34.56 | 51.31 | 69.38 | 77.92 | 64.34 | 68.37 |
| Long Term Debt ($Mil): | 145.00 | 0.00 | 0.00 | 0.00 | 0.00 | 94.83 | 51.11 |
| Shares Outstanding (000): | 85860 | 78060 | 56240 | 45550 | 44970 | 39660 | 36020 |
| Common Equity ($Mil): | 31.91 | 37.54 | 43.52 | 100.49 | 161.20 | 219.57 | 238.78 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -309.90 | -7193.48 | -6097.06 | -1417.69 | -850.74 | -311.26 | -67.94 |
| Return on Equity (%): | -251.05 | -264.44 | -190.53 | -64.61 | -60.43 | -25.69 | -11.14 |
| Return on Assets (%): | -34 | -36.31 | -28.48 | -17.69 | -22.39 | -12.25 | -6.55 |
| P/E Ratio: | 0 | -2.53 | -3.26 | -4.03 | -4.48 | -7.24 | 0.00 |
| Price/Book: | 1 | 7.32 | 7.04 | 2.61 | 2.78 | 1.94 | 0.00 |
| Debt Equity: | 4.54 | 0.00 | 0.00 | 0.00 | 0.00 | 0.43 | 0.21 |
| Interest Coverage: | 0.00 | -11.12 | -4.10 | -4.53 | -8.48 | -14.12 | -43.78 |
| Book Value ($): | 0.37 | 0.48 | 0.77 | 2.21 | 3.58 | 5.54 | 6.63 |
| Price/Sales: | 158.95 | 1.71 | 225.37 | 57.29 | 39.20 | 23.46 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |