| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | ||
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1692.73 | 1671.14 | 1621.53 | 1380.64 | 1266.52 | 1145.00 | |
| Depreciation & Amort ($Mil): | 30.71 | 30.71 | 23.95 | 20.43 | 18.51 | 17.87 | |
| Operating Income ($Mil): | 97.96 | 99.41 | 136.80 | 100.12 | 82.07 | 72.34 | |
| Net Income ($Mil): | -255.13 | 32.30 | 65.53 | 53.78 | 41.35 | ||
| Earnings Per Share ($): | -3.59 | 0.45 | 2.85 | 2.50 | 1.99 | 1.73 | |
| Dividends ($): | 0.00 | 29.20 | N/C | N/C | N/C | N/C |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | ||
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 709.08 | 685.50 | 634.70 | 510.27 | 464.86 | 456.05 | |
| Current Liabilities ($Mil): | 223.97 | 215.29 | 207.30 | 166.81 | 171.90 | 153.19 | |
| Long Term Debt ($Mil): | 585.10 | 607.17 | 565.41 | 320.85 | 304.77 | 250.81 | |
| Shares Outstanding (000): | 72160 | 71480 | 23790 | 21310 | 20180 | 19610 | 0 |
| Common Equity ($Mil): | 522.68 | 777.72 | 727.35 | 547.17 | 476.79 | 425.09 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | ||
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -15.07 | 1.93 | 4.04 | 3.90 | 3.26 | 3.03 | 0.00 |
| Return on Equity (%): | 4.66 | 4.15 | 9.01 | 9.83 | 8.67 | 8.15 | 0.00 |
| Return on Assets (%): | 2 | 1.96 | 4.27 | 5.09 | 4.31 | 4.18 | 0.00 |
| P/E Ratio: | 8 | 34.60 | 5.81 | 5.66 | 6.33 | 2.13 | 0.00 |
| Price/Book: | 0 | 1.43 | 0.54 | 0.55 | 0.53 | 0.17 | NaN |
| Debt Equity: | 1.12 | 0.78 | 0.78 | 0.59 | 0.64 | 0.59 | 0.00 |
| Interest Coverage: | 3.75 | 2.08 | 3.51 | 4.63 | 4.63 | 3.82 | 0.00 |
| Book Value ($): | 7.24 | 10.88 | 30.57 | 25.68 | 23.63 | 21.68 | 0.00 |
| Price/Sales: | 0.25 | 0.12 | 0.24 | 0.22 | 0.20 | 0.06 | NaN |
| Dividend Payout (%): | 0.00 | 6462.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| JARDEN CP | -65.20 | 13.35 | |
| NUTRISYSTEM INC | -49.40 | 13.22 | |
| WEIGHT WATCHERS | -51.20 | 26.63 | |
| CENTRAL GARDEN | -29.50 | 2.91 | |
| BLYTH INC | -77.00 | 5.86 |
