| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 2000.71 | 1798.16 | 1558.56 | 1132.36 | 1060.74 | 782.47 | 711.33 |
| Depreciation & Amort ($Mil): | 78.06 | 78.06 | 69.22 | 56.53 | 50.25 | 51.26 | 56.65 |
| Operating Income ($Mil): | 371.02 | 303.54 | 309.15 | 126.90 | 151.55 | 27.20 | 4.27 |
| Net Income ($Mil): | -310.47 | -101.24 | -40.95 | -116.25 | 27.97 | -18.60 | -18.60 |
| Earnings Per Share ($): | -7.90 | -2.72 | -1.26 | -3.62 | 0.94 | -0.05 | -1.00 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.15 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 626.06 | 747.19 | 517.63 | 294.49 | 284.09 | 187.40 | 195.97 |
| Current Liabilities ($Mil): | 491.87 | 551.53 | 646.27 | 467.04 | 387.45 | 108.87 | 101.35 |
| Long Term Debt ($Mil): | 250.00 | 250.00 | 559.33 | 488.50 | 330.71 | 336.31 | 321.85 |
| Shares Outstanding (000): | 49050 | 40970 | 32460 | 32170 | 32010 | 21070 | 20550 |
| Common Equity ($Mil): | 1722.08 | 561.20 | 129.71 | 232.55 | 382.81 | 187.69 | 192.13 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -15.52 | -5.63 | -2.63 | -10.27 | 2.64 | 0.12 | -2.61 |
| Return on Equity (%): | 37.85 | -18.04 | -31.57 | -49.99 | 7.31 | 0.51 | -9.68 |
| Return on Assets (%): | 10 | -3.93 | -1.87 | -6.93 | 2.10 | 0.12 | -2.43 |
| P/E Ratio: | 2 | -18.78 | -29.94 | -6.81 | 26.27 | -194.00 | 0.00 |
| Price/Book: | 0 | 3.73 | 9.44 | 3.41 | 2.06 | 1.09 | 0.00 |
| Debt Equity: | 0.15 | 0.45 | 4.31 | 2.10 | 0.86 | 1.79 | 1.68 |
| Interest Coverage: | 5.57 | -6.02 | -1.95 | -7.09 | 2.04 | 1.20 | 0.07 |
| Book Value ($): | 35.11 | 13.70 | 4.00 | 7.23 | 11.96 | 8.91 | 9.35 |
| Price/Sales: | 1.35 | 0.21 | 0.79 | 0.70 | 0.75 | 0.26 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -16.56 |

| CENTURY ALUMINU | -73.50 | 12.12 | |
| STERLITE IND LT | -89.50 | 4.44 | |
| TIMKEN CO | -53.00 | 13.80 | |
| GERDAU AMERISTE | -71.90 | 3.85 | |
| WORTHINGTON IND | -48.20 | 11.30 |
