| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1159.22 | 1095.38 | 1006.18 | 879.02 | 779.01 | 708.06 | 710.27 |
| Depreciation & Amort ($Mil): | 53.88 | 53.88 | 45.27 | 45.66 | 42.06 | 35.79 | 37.35 |
| Operating Income ($Mil): | 93.90 | 97.23 | 98.31 | 67.20 | 56.82 | 39.90 | 39.43 |
| Net Income ($Mil): | 52.40 | 59.32 | 50.74 | 38.49 | 32.72 | -87.31 | -87.31 |
| Earnings Per Share ($): | 4.47 | 4.63 | 3.65 | 2.73 | 2.31 | 1.44 | -6.47 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 319.60 | 302.12 | 260.72 | 204.87 | 195.48 | 169.89 | 154.39 |
| Current Liabilities ($Mil): | 178.49 | 163.87 | 160.57 | 137.40 | 131.25 | 122.40 | 94.29 |
| Long Term Debt ($Mil): | 350.30 | 362.44 | 142.14 | 90.67 | 111.89 | 98.26 | 143.16 |
| Shares Outstanding (000): | 11150 | 11070 | 13530 | 13680 | 13690 | 13490 | 13330 |
| Common Equity ($Mil): | 306.05 | 279.79 | 365.53 | 318.94 | 283.33 | 245.61 | 221.22 |
| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 4.52 | 5.42 | 5.04 | 4.38 | 4.20 | 2.82 | -12.29 |
| Return on Equity (%): | 18.10 | 21.20 | 13.88 | 12.07 | 11.55 | 8.14 | -39.47 |
| Return on Assets (%): | 6 | 6.80 | 7.01 | 6.30 | 5.54 | 3.83 | -17.03 |
| P/E Ratio: | 5 | 13.17 | 16.24 | 16.68 | 18.71 | 18.94 | -2.44 |
| Price/Book: | 1 | 2.41 | 2.19 | 1.95 | 2.09 | 1.50 | 0.95 |
| Debt Equity: | 1.14 | 1.30 | 0.39 | 0.28 | 0.39 | 0.40 | 0.65 |
| Interest Coverage: | 5.54 | 8.14 | 12.42 | 11.84 | 10.76 | 5.46 | 0.15 |
| Book Value ($): | 27.45 | 25.27 | 27.02 | 23.31 | 20.70 | 18.21 | 16.60 |
| Price/Sales: | 0.49 | 0.23 | 0.80 | 0.71 | 0.76 | 0.52 | 0.30 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |