| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 2357.20 | 2220.94 | 1945.66 | 1736.50 | 1462.06 | 1056.87 | 1047.14 |
| Depreciation & Amort ($Mil): | 56.67 | 56.67 | 51.72 | 44.15 | 39.09 | 30.22 | 27.89 |
| Operating Income ($Mil): | 317.91 | 305.03 | 252.10 | 212.77 | 171.75 | 111.85 | 104.51 |
| Net Income ($Mil): | 182.62 | 169.02 | 138.92 | 122.90 | 88.80 | 66.69 | 66.69 |
| Earnings Per Share ($): | 2.62 | 2.46 | 2.07 | 1.83 | 1.30 | 1.28 | 1.07 |
| Dividends ($): | 0.33 | 0.30 | 0.26 | 0.24 | 0.21 | 0.21 | 0.20 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 695.39 | 735.35 | 556.07 | 494.43 | 493.79 | 289.22 | 285.43 |
| Current Liabilities ($Mil): | 413.67 | 457.78 | 444.40 | 409.71 | 357.53 | 232.05 | 191.16 |
| Long Term Debt ($Mil): | 801.95 | 707.31 | 792.92 | 635.26 | 754.70 | 331.14 | 352.48 |
| Shares Outstanding (000): | 66630 | 65970 | 65230 | 64320 | 62380 | 60670 | 59820 |
| Common Equity ($Mil): | 1335.07 | 1080.26 | 863.83 | 696.87 | 560.03 | 438.49 | 347.64 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 7.75 | 7.61 | 7.14 | 7.08 | 6.07 | 7.66 | 6.37 |
| Return on Equity (%): | 16.03 | 15.65 | 16.08 | 17.64 | 15.86 | 18.46 | 19.18 |
| Return on Assets (%): | 7 | 6.67 | 5.95 | 6.26 | 4.73 | 7.23 | 6.75 |
| P/E Ratio: | 21 | 19.65 | 17.74 | 18.87 | 21.55 | 16.18 | 0.00 |
| Price/Book: | 3 | 2.95 | 2.77 | 3.19 | 3.12 | 2.87 | 0.00 |
| Debt Equity: | 0.60 | 0.65 | 0.92 | 0.91 | 1.35 | 0.76 | 1.01 |
| Interest Coverage: | 7.45 | 5.50 | 4.94 | 4.97 | 4.08 | 5.77 | 5.22 |
| Book Value ($): | 20.04 | 16.38 | 13.24 | 10.83 | 8.98 | 7.23 | 5.81 |
| Price/Sales: | 1.67 | 1.66 | 1.23 | 1.28 | 1.20 | 1.19 | 0.00 |
| Dividend Payout (%): | 12.00 | 11.71 | 12.21 | 12.56 | 14.52 | 15.49 | 17.93 |


| PROCTER GAMBLE | -12.40 | 63.11 | |
| COLGATE PALMOLI | -24.10 | 62.06 | |
| CLOROX CO | -4.00 | 59.30 | |
| CHURCH DWIGHT C | +7.00 | 56.61 | |
| ZEP INC | +38.30 | 18.80 |
