| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 437.98 | 410.73 | 376.67 | 408.80 | 463.11 | 424.23 | 439.19 |
| Depreciation & Amort ($Mil): | 23.28 | 23.28 | 20.91 | 24.56 | 22.04 | 20.48 | 19.62 |
| Operating Income ($Mil): | 35.93 | 32.85 | 30.35 | 20.88 | 36.89 | 44.27 | 50.02 |
| Net Income ($Mil): | 24.75 | 15.73 | 29.81 | 78.90 | 8.91 | 20.96 | 20.96 |
| Earnings Per Share ($): | 1.75 | 1.14 | 2.18 | 5.84 | 0.67 | 1.80 | 1.57 |
| Dividends ($): | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 91.20 | 103.28 | 128.54 | 83.33 | 93.44 | 62.63 | 60.49 |
| Current Liabilities ($Mil): | 143.21 | 120.84 | 126.89 | 119.26 | 112.57 | 104.38 | 85.66 |
| Long Term Debt ($Mil): | 10.00 | 67.98 | 13.39 | 33.79 | 242.77 | 121.09 | 122.84 |
| Shares Outstanding (000): | 13670 | 13690 | 13370 | 13040 | 12790 | 13230 | 13140 |
| Common Equity ($Mil): | 400.12 | 367.55 | 350.07 | 316.23 | 238.42 | 254.97 | 234.99 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 5.65 | 3.83 | 7.91 | 19.30 | 1.92 | 5.69 | 4.77 |
| Return on Equity (%): | 4.00 | 4.28 | 8.52 | 24.95 | 3.74 | 9.46 | 8.92 |
| Return on Assets (%): | 2 | 2.52 | 5.46 | 15.33 | 1.39 | 4.77 | 4.47 |
| P/E Ratio: | 30 | 42.14 | 17.74 | 6.53 | 55.30 | 19.28 | 0.00 |
| Price/Book: | 1 | 1.79 | 1.48 | 1.57 | 1.99 | 1.80 | 0.00 |
| Debt Equity: | 0.02 | 0.18 | 0.04 | 0.11 | 1.02 | 0.47 | 0.52 |
| Interest Coverage: | 187.22 | 9.34 | 27.67 | 15.43 | 4.42 | 7.50 | 5.02 |
| Book Value ($): | 29.27 | 26.85 | 26.18 | 24.25 | 18.64 | 19.27 | 17.88 |
| Price/Sales: | 1.53 | 1.05 | 1.37 | 1.22 | 1.02 | 1.08 | 0.00 |
| Dividend Payout (%): | 27.64 | 43.48 | 22.44 | 8.26 | 71.83 | 27.39 | 31.35 |

| LAS VEGAS SANDS | -83.40 | 14.05 | |
| INTL GAME TECH | -75.30 | 13.60 | |
| M G M MIRAGE | -83.50 | 16.80 | |
| MELCO PBL ENTRM | -88.30 | 2.86 | |
| WYNN RESORTS LT | -64.70 | 59.48 |
