| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1142.47 | 1100.05 | 1018.58 | 926.47 | 735.34 | 308.87 | 314.17 |
| Depreciation & Amort ($Mil): | 26.57 | 26.57 | 23.80 | 23.33 | 20.18 | 12.80 | 14.35 |
| Operating Income ($Mil): | 155.39 | 148.93 | 127.28 | 122.96 | 89.97 | 20.16 | 32.37 |
| Net Income ($Mil): | 72.22 | 63.97 | 50.65 | 35.81 | 27.51 | -1.81 | -1.81 |
| Earnings Per Share ($): | 3.04 | 2.55 | 1.90 | 1.36 | 1.12 | -0.17 | -0.09 |
| Dividends ($): | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.22 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 125.70 | 139.40 | 162.11 | 204.25 | 197.61 | 102.08 | 96.22 |
| Current Liabilities ($Mil): | 145.45 | 152.83 | 166.06 | 168.89 | 169.18 | 59.09 | 69.86 |
| Long Term Debt ($Mil): | 207.07 | 214.66 | 150.33 | 234.05 | 279.51 | 25.93 | 25.60 |
| Shares Outstanding (000): | 22910 | 23930 | 26270 | 25750 | 24940 | 19760 | 19590 |
| Common Equity ($Mil): | 351.04 | 364.34 | 421.36 | 384.17 | 332.09 | 192.69 | 203.27 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 6.32 | 5.82 | 4.97 | 3.87 | 3.74 | -1.11 | -0.58 |
| Return on Equity (%): | 20.71 | 17.56 | 12.02 | 9.32 | 8.28 | -1.78 | -0.89 |
| Return on Assets (%): | 10 | 8.28 | 6.38 | 4.29 | 3.33 | -1.04 | -0.53 |
| P/E Ratio: | 13 | 21.76 | 24.08 | 29.64 | 23.42 | -99.59 | 0.00 |
| Price/Book: | 3 | 3.64 | 2.85 | 2.70 | 1.97 | 1.74 | 0.00 |
| Debt Equity: | 0.59 | 0.59 | 0.36 | 0.61 | 0.84 | 0.13 | 0.13 |
| Interest Coverage: | 21.02 | 10.06 | 6.17 | 3.69 | 2.75 | 1.15 | 0.57 |
| Book Value ($): | 15.32 | 15.23 | 16.04 | 14.92 | 13.32 | 9.75 | 10.38 |
| Price/Sales: | 0.93 | 0.80 | 1.18 | 1.12 | 0.89 | 1.08 | 0.00 |
| Dividend Payout (%): | 7.86 | 8.97 | 12.44 | 17.26 | 21.77 | -138.19 | -243.65 |


| CHARLES RIVER L | -70.40 | 23.51 | |
| QUEST DIAGNOSTC | -11.10 | 47.99 | |
| HEALTHSOUTH CP | -57.40 | 10.90 | |
| DAVITA INC | -12.70 | 51.36 | |
| ICON PLC ADS | -48.00 | 18.98 |
