| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 656.16 | 615.49 | 544.66 | 477.39 | 428.80 | 386.10 | 365.56 |
| Depreciation & Amort ($Mil): | 8.63 | 8.63 | 9.70 | 9.05 | 9.94 | 11.22 | 11.25 |
| Operating Income ($Mil): | 196.96 | 193.83 | 176.33 | 152.80 | 134.94 | 125.20 | 117.56 |
| Net Income ($Mil): | 109.46 | 111.30 | 112.78 | 87.56 | 74.34 | 60.84 | 60.84 |
| Earnings Per Share ($): | 1.74 | 1.70 | 1.68 | 1.32 | 1.08 | 0.98 | 0.76 |
| Dividends ($): | 0.68 | 0.62 | 0.54 | 0.47 | 0.41 | N/C | N/C |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 145.48 | 105.95 | 87.08 | 63.00 | 68.62 | 58.57 | 48.02 |
| Current Liabilities ($Mil): | 153.09 | 147.51 | 139.79 | 120.14 | 101.09 | 100.85 | 85.50 |
| Long Term Debt ($Mil): | 234.40 | 272.37 | 172.39 | 273.97 | 318.55 | 222.82 | 283.99 |
| Shares Outstanding (000): | 62830 | 62840 | 66320 | 65300 | 66080 | 71310 | 74280 |
| Common Equity ($Mil): | -90.50 | -157.06 | -62.38 | -167.17 | -203.05 | -118.18 | -113.79 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 16.68 | 18.08 | 20.71 | 18.34 | 17.34 | 18.61 | 16.64 |
| Return on Equity (%): | 0.00 | -70.86 | -180.80 | -52.38 | -36.61 | -60.81 | -53.47 |
| Return on Assets (%): | 33 | 33.89 | 37.18 | 33.03 | 28.33 | 26.89 | 19.35 |
| P/E Ratio: | 12 | 21.85 | 26.73 | 22.87 | 20.13 | 11.56 | 0.00 |
| Price/Book: | 0 | -14.86 | -47.74 | -11.79 | -7.08 | -6.84 | 0.00 |
| Debt Equity: | -2.59 | -1.73 | -2.76 | -1.64 | -1.57 | -1.89 | -2.50 |
| Interest Coverage: | 13.69 | 13.17 | 12.02 | 9.53 | 10.87 | 10.70 | 8.30 |
| Book Value ($): | -1.44 | -2.50 | -0.94 | -2.56 | -3.07 | -1.66 | -1.53 |
| Price/Sales: | 3.11 | 2.20 | 5.47 | 4.13 | 3.35 | 2.09 | 0.00 |
| Dividend Payout (%): | 38.88 | 35.00 | 31.75 | 34.87 | 36.67 | 0.00 | 0.00 |


| MARRIOT INT CL | -63.60 | 15.66 | |
| STARWOOD HOTELS | -78.60 | 14.99 | |
| WYNDHAM WORLDWI | -85.30 | 5.63 | |
| ORIENT-EXPRESS | -87.90 | 6.51 | |
| CHOICE HOTEL IN | -40.30 | 23.80 |
