| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 806.86 | 740.93 | 681.50 | 603.75 | 539.40 | 456.62 | 409.38 |
| Depreciation & Amort ($Mil): | 36.60 | 36.60 | 33.17 | 22.48 | 19.60 | 16.45 | 13.62 |
| Operating Income ($Mil): | 49.72 | 54.30 | 59.03 | 16.73 | 24.68 | 23.10 | 36.86 |
| Net Income ($Mil): | 33.24 | 36.30 | 25.13 | 10.80 | 15.27 | 22.40 | 22.40 |
| Earnings Per Share ($): | 1.37 | 1.43 | 1.01 | 0.45 | 0.64 | 0.47 | 0.95 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 118.79 | 158.47 | 152.48 | 110.32 | 94.18 | 68.18 | 53.67 |
| Current Liabilities ($Mil): | 56.29 | 54.04 | 55.14 | 58.65 | 51.17 | 42.11 | 40.75 |
| Long Term Debt ($Mil): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Shares Outstanding (000): | 20850 | 25350 | 24870 | 22030 | 21590 | 21250 | 21210 |
| Common Equity ($Mil): | 199.35 | 247.05 | 206.45 | 167.11 | 161.25 | 140.38 | 128.55 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 4.12 | 4.90 | 3.69 | 1.79 | 2.83 | 2.41 | 5.47 |
| Return on Equity (%): | 13.31 | 14.69 | 12.17 | 6.46 | 9.47 | 7.84 | 17.43 |
| Return on Assets (%): | 8 | 8.92 | 6.99 | 3.28 | 6.59 | 5.55 | 12.48 |
| P/E Ratio: | 9 | 18.48 | 20.61 | 27.27 | 24.53 | 22.74 | 0.00 |
| Price/Book: | 1 | 2.71 | 2.51 | 1.62 | 2.10 | 1.62 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Book Value ($): | 9.56 | 9.75 | 8.30 | 7.59 | 7.47 | 6.61 | 6.06 |
| Price/Sales: | 0.57 | 0.33 | 0.76 | 0.45 | 0.63 | 0.50 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| GAP INC | +12.10 | 19.61 | |
| CHICO'S FAS INC | -58.30 | 5.90 | |
| LIMITED BRANDS | +12.10 | 21.10 | |
| AMER EAGLE OUTF | -30.60 | 15.72 | |
| NORDSTROM INC | -26.90 | 31.60 |
