| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 5272.00 | 7800.00 | 7325.59 | 4665.29 | 2709.26 | 1717.43 | 737.75 |
| Depreciation & Amort ($Mil): | 1997.00 | 1997.00 | 1470.07 | 950.74 | 615.86 | 387.86 | 236.27 |
| Operating Income ($Mil): | 882.00 | 4638.00 | 4930.73 | 2718.16 | 1608.15 | 1067.91 | 426.10 |
| Net Income ($Mil): | -1093.88 | 1451.00 | 2003.32 | 948.30 | 515.15 | 40.28 | 40.28 |
| Earnings Per Share ($): | -2.23 | 2.52 | 4.35 | 2.51 | 1.53 | 1.21 | 0.17 |
| Dividends ($): | 0.29 | 0.26 | 0.23 | 0.19 | 0.17 | 0.14 | 0.06 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 3175.00 | 1396.00 | 1153.86 | 1183.39 | 567.54 | 342.40 | 435.31 |
| Current Liabilities ($Mil): | 7297.00 | 2761.00 | 1889.80 | 1964.08 | 963.95 | 513.15 | 265.55 |
| Long Term Debt ($Mil): | 13014.00 | 10950.00 | 7375.54 | 5489.74 | 3075.10 | 2062.44 | 1651.19 |
| Shares Outstanding (000): | 546000 | 510360 | 467310 | 366730 | 269910 | 216520 | 166250 |
| Common Equity ($Mil): | 10276.00 | 12130.00 | 11251.47 | 6174.32 | 3162.88 | 1732.81 | 907.87 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -20.75 | 18.60 | 27.35 | 20.33 | 19.01 | 18.22 | 5.46 |
| Return on Equity (%): | 19.82 | 11.96 | 17.80 | 15.36 | 16.29 | 18.06 | 4.44 |
| Return on Assets (%): | 6 | 4.72 | 8.20 | 5.88 | 6.25 | 6.85 | 1.40 |
| P/E Ratio: | 8 | 13.44 | 6.99 | 9.72 | 8.86 | 7.23 | 0.00 |
| Price/Book: | 2 | 1.43 | 1.26 | 1.45 | 1.16 | 1.09 | 0.00 |
| Debt Equity: | 1.27 | 0.90 | 0.66 | 0.89 | 0.97 | 1.19 | 1.82 |
| Interest Coverage: | 0.00 | 6.77 | 11.83 | 7.79 | 5.81 | 4.25 | 1.60 |
| Book Value ($): | 18.82 | 23.77 | 24.08 | 16.84 | 11.72 | 8.00 | 5.46 |
| Price/Sales: | 3.19 | 2.74 | 1.94 | 1.92 | 1.35 | 1.10 | 0.00 |
| Dividend Payout (%): | -12.99 | 9.23 | 5.37 | 7.54 | 8.91 | 9.34 | 24.78 |


| CHESAPEAKE ENER | -43.90 | 26.50 | |
| XTO ENERGY INC | -38.60 | 38.18 | |
| PETROHAWK ENERG | -34.50 | 14.09 | |
| ANADARKO PETROL | -42.50 | 39.59 | |
| DEVON ENERGY CP | -23.90 | 77.40 |
