| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 0.00 | 47118.58 | 37215.10 | 30116.00 | 23244.00 | 19163.00 | 15532.00 |
| Depreciation & Amort ($Mil): | 8967.28 | 8967.28 | 8184.07 | 7006.00 | 5594.00 | 4652.00 | 3359.00 |
| Operating Income ($Mil): | 0.00 | 25267.70 | 19718.87 | 16116.00 | 12572.00 | 10851.00 | 9136.00 |
| Net Income ($Mil): | 0.00 | 11507.62 | 8330.36 | 6640.00 | 5075.00 | 3956.00 | 3956.00 |
| Earnings Per Share ($): | 0.00 | 0.59 | 0.41 | N/C | 1.29 | 1.10 | 1.03 |
| Dividends ($): | 0.00 | 1.02 | 0.82 | 0.58 | 0.26 | 0.31 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 33789.45 | 27407.82 | 21609.88 | 14771.27 | 9655.00 | 8392.00 | 7155.00 |
| Current Liabilities ($Mil): | 26048.30 | 20453.79 | 17716.48 | 13414.38 | 11800.00 | 9442.00 | 7263.00 |
| Long Term Debt ($Mil): | 4842.14 | 4432.82 | 4230.32 | 4458.49 | 1571.00 | 2345.00 | 4391.00 |
| Shares Outstanding (000): | 4008300 | 4000620 | 3993560 | 3967030 | 3934400 | 3934330 | 3768410 |
| Common Equity ($Mil): | 58684.46 | 49335.13 | 40194.25 | 33284.52 | 28171.00 | 24019.00 | 20804.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 0.00 | 24.42 | 22.38 | 22.05 | 21.83 | 22.42 | 25.47 |
| Return on Equity (%): | 0.00 | 23.33 | 20.73 | 19.95 | 18.01 | 17.89 | 19.02 |
| Return on Assets (%): | 0 | 15.47 | 13.37 | 12.93 | 11.39 | 11.57 | 11.49 |
| P/E Ratio: | 0 | 101.22 | 69.93 | 0.00 | 8.96 | 7.75 | 0.00 |
| Price/Book: | 3 | 4.84 | 2.85 | 1.95 | 1.61 | 1.40 | 0.00 |
| Debt Equity: | 0.08 | 0.09 | 0.11 | 0.13 | 0.06 | 0.10 | 0.21 |
| Interest Coverage: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 26.29 | 27.42 |
| Book Value ($): | 14.64 | 12.33 | 10.06 | 8.39 | 7.16 | 6.10 | 5.52 |
| Price/Sales: | 6.45 | 0.00 | 3.08 | 2.16 | 1.96 | 1.75 | 0.00 |
| Dividend Payout (%): | 0.00 | 35.60 | 39.50 | 34.92 | 19.89 | 28.17 | 0.00 |

| AMERICA MOVIL S | -58.50 | 32.30 | |
| AMER TOWER CP | -39.40 | 29.60 | |
| VIMPEL COMMUN | -66.40 | 12.96 | |
| VODAFONE GRP PL | -53.70 | 18.76 | |
| CROWN CASTLE IN | -59.80 | 18.50 |
