| Jul 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 372.01 | 346.07 | 524.58 | 497.40 | 414.73 | 324.82 | 335.74 |
| Depreciation & Amort ($Mil): | 12.54 | 12.54 | 20.54 | 23.62 | 25.33 | 22.53 | 23.74 |
| Operating Income ($Mil): | 3.30 | -6.02 | -14.62 | -4.03 | 0.07 | 26.67 | 34.05 |
| Net Income ($Mil): | -17.80 | -18.53 | -46.07 | -60.66 | -59.49 | 19.29 | 19.29 |
| Earnings Per Share ($): | -0.69 | -0.72 | -1.80 | -2.39 | -2.35 | 0.58 | 0.74 |
| Dividends ($): | 0.00 | 0.00 | 0.01 | 0.05 | 0.05 | 0.05 | 0.05 |
| Jul 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 139.68 | 161.78 | 194.91 | 207.07 | 195.88 | 120.93 | 116.29 |
| Current Liabilities ($Mil): | 57.96 | 82.31 | 116.94 | 110.32 | 79.98 | 56.93 | 62.52 |
| Long Term Debt ($Mil): | 124.98 | 124.13 | 147.92 | 133.06 | 36.70 | 19.62 | 25.85 |
| Shares Outstanding (000): | 25670 | 25670 | 25650 | 25410 | 25350 | 25500 | 25700 |
| Common Equity ($Mil): | 74.83 | 69.10 | 83.89 | 130.81 | 209.32 | 269.53 | 258.27 |
| Jul 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -4.78 | -5.35 | -8.78 | -12.20 | -14.34 | 4.58 | 5.75 |
| Return on Equity (%): | -15.82 | -26.82 | -54.92 | -46.37 | -28.42 | 5.52 | 7.47 |
| Return on Assets (%): | -4 | -5.84 | -11.51 | -14.50 | -12.36 | 3.86 | 5.05 |
| P/E Ratio: | 0 | -7.31 | -3.81 | -3.90 | -7.16 | 28.93 | 0.00 |
| Price/Book: | 1 | 1.95 | 2.10 | 1.81 | 2.04 | 1.59 | 0.00 |
| Debt Equity: | 1.67 | 1.80 | 1.76 | 1.02 | 0.18 | 0.07 | 0.10 |
| Interest Coverage: | 1.53 | 1.22 | -2.22 | -3.60 | -15.12 | 19.86 | 8.58 |
| Book Value ($): | 2.92 | 2.69 | 3.27 | 5.15 | 8.26 | 10.57 | 10.05 |
| Price/Sales: | 0.48 | 0.12 | 0.34 | 0.48 | 1.03 | 1.32 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | -0.76 | -2.31 | -2.34 | 9.40 | 7.31 |

| TYCO ELECTRONIC | -70.40 | 14.13 | |
| JABIL CIRCUIT I | -57.50 | 7.30 | |
| AU OPTRONICS CP | -71.50 | 6.30 | |
| CELESTICA SUB V | -50.00 | 4.20 | |
| VISHAY INTERTEC | -68.60 | 4.00 |
