| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | ||
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 116.65 | 124.54 | 97.53 | 83.72 | 23.73 | 17.76 | |
| Depreciation & Amort ($Mil): | 3.74 | 3.74 | 3.34 | 2.71 | 2.30 | 4.75 | |
| Operating Income ($Mil): | 2.08 | 11.15 | -15.85 | -18.57 | 1.25 | -1.18 | |
| Net Income ($Mil): | 5.15 | 6.02 | -16.00 | -19.54 | 1.42 | ||
| Earnings Per Share ($): | 0.15 | 0.18 | N/C | -0.65 | -0.15 | -0.70 | |
| Dividends ($): | 0.00 | 0.00 | N/C | N/C | N/C | N/C |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | ||
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 92.46 | 122.87 | 69.69 | 63.85 | 83.64 | 50.99 | |
| Current Liabilities ($Mil): | 56.08 | 66.43 | 47.37 | 39.71 | 36.56 | 32.03 | |
| Long Term Debt ($Mil): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.94 | |
| Shares Outstanding (000): | 30040 | 32880 | 31850 | 31030 | 28840 | 25350 | 0 |
| Common Equity ($Mil): | 59.40 | 73.36 | 57.22 | 65.55 | 76.22 | 46.98 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | ||
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 4.41 | 4.83 | -16.41 | -23.34 | 5.98 | -11.94 | 0.00 |
| Return on Equity (%): | 8.23 | 8.21 | -27.96 | -29.81 | 1.86 | -4.51 | 0.00 |
| Return on Assets (%): | 4 | 3.65 | -14.35 | -18.22 | 1.24 | -2.49 | 0.00 |
| P/E Ratio: | 19 | 62.78 | 0.00 | -8.29 | -70.00 | -23.97 | 0.00 |
| Price/Book: | 2 | 5.06 | 4.11 | 2.55 | 3.97 | 9.05 | NaN |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 |
| Interest Coverage: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -69.67 | 0.00 |
| Book Value ($): | 1.98 | 2.23 | 1.80 | 2.11 | 2.64 | 1.85 | 0.00 |
| Price/Sales: | 2.12 | 0.87 | 2.41 | 2.00 | 12.76 | 23.95 | NaN |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| VERISIGN INC | -40.30 | 23.55 | |
| F5 NETWORKS INC | -45.50 | 21.72 | |
| ARIBA INC | -12.60 | 10.96 | |
| REALNETWORKS IN | -53.20 | 3.91 | |
| DIGITAL RIVER I | -47.30 | 27.36 |
