| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1662.02 | 1355.48 | 1414.52 | 1032.73 | 932.13 | 551.91 | 449.24 |
| Depreciation & Amort ($Mil): | 494.77 | 494.77 | 503.78 | 507.68 | 0.00 | 439.28 | 452.41 |
| Operating Income ($Mil): | -37.93 | -10.79 | 79.65 | -91.26 | -28.77 | -295.10 | -369.33 |
| Net Income ($Mil): | 27.30 | 101.68 | 66.75 | -159.59 | 6.57 | -417.08 | -417.08 |
| Earnings Per Share ($): | 0.05 | 0.35 | 0.21 | -0.65 | 0.03 | -1.14 | -0.23 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 1124.40 | 1353.73 | 1181.96 | 1172.02 | 801.46 | 1158.95 | 1332.04 |
| Current Liabilities ($Mil): | 636.30 | 675.91 | 613.49 | 663.47 | 623.72 | 476.63 | 389.98 |
| Long Term Debt ($Mil): | 1649.39 | 1499.91 | 1280.97 | 1128.25 | 882.74 | 989.09 | 1115.93 |
| Shares Outstanding (000): | 253800 | 253800 | 251400 | 251300 | 250200 | 250550 | 138730 |
| Common Equity ($Mil): | 1821.52 | 1796.98 | 1675.03 | 1597.03 | 1505.63 | 1494.55 | 1785.45 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 1.64 | 7.50 | 4.72 | -15.45 | 0.70 | -51.60 | -92.84 |
| Return on Equity (%): | -1.43 | 5.66 | 3.99 | -9.99 | 0.44 | -19.06 | -23.36 |
| Return on Assets (%): | -1 | 2.53 | 1.84 | -4.54 | 0.21 | -9.43 | -12.50 |
| P/E Ratio: | 0 | 23.46 | 40.62 | -10.51 | 262.00 | -5.51 | 0.00 |
| Price/Book: | 0 | 1.16 | 1.28 | 1.07 | 1.31 | 1.05 | 0.00 |
| Debt Equity: | 0.91 | 0.83 | 0.76 | 0.71 | 0.59 | 0.66 | 0.63 |
| Interest Coverage: | 0.57 | 1.31 | 2.03 | -2.56 | 1.38 | -5.69 | -10.18 |
| Book Value ($): | 7.18 | 7.08 | 6.66 | 6.36 | 6.02 | 5.97 | 12.87 |
| Price/Sales: | 0.97 | 0.20 | 1.52 | 1.66 | 2.11 | 2.85 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| INTEL CP | -52.70 | 13.32 | |
| MICRON TECHNOLO | -70.00 | 2.75 | |
| TEXAS INSTRUMEN | -55.80 | 16.11 | |
| ADV MICRO DEVIC | -79.30 | 2.43 | |
| TAIWAN SEMICOND | -41.00 | 6.96 |
