| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 6265.00 | 6002.00 | 5504.00 | 5254.00 | 4977.00 | 4819.00 | 4566.00 |
| Depreciation & Amort ($Mil): | 1328.00 | 1328.00 | 1362.00 | 1499.00 | 1495.00 | 1479.00 | 1437.00 |
| Operating Income ($Mil): | 2173.00 | 2110.00 | 1880.00 | 1927.00 | 1926.00 | 1927.00 | 1791.00 |
| Net Income ($Mil): | -1509.00 | -1616.00 | -1370.00 | -967.00 | -4341.00 | -2514.00 | -2514.00 |
| Earnings Per Share ($): | -4.08 | -4.39 | -4.13 | -3.13 | -14.47 | -0.82 | -8.55 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 361.00 | 336.00 | 339.00 | 327.00 | 922.00 | 350.00 | 633.00 |
| Current Liabilities ($Mil): | 1293.00 | 1332.00 | 1298.00 | 1191.00 | 1217.00 | 1235.00 | 1405.00 |
| Long Term Debt ($Mil): | 20549.00 | 19973.00 | 19119.00 | 19437.00 | 19464.00 | 18647.00 | 18671.00 |
| Shares Outstanding (000): | 407830 | 403220 | 426700 | 416300 | 304800 | 294720 | 294650 |
| Common Equity ($Mil): | -8499.00 | -7887.00 | -6215.00 | -4920.00 | -4406.00 | -120.00 | 92.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -24.09 | -26.92 | -24.89 | -18.41 | -87.22 | -4.94 | -55.06 |
| Return on Equity (%): | 0.00 | 20.49 | 22.04 | 19.65 | 98.52 | 198.33 | -2732.61 |
| Return on Assets (%): | -10 | -11.02 | -9.07 | -5.89 | -24.56 | -1.11 | -11.23 |
| P/E Ratio: | 0 | -0.67 | -0.37 | -0.44 | -0.25 | -3.62 | 0.00 |
| Price/Book: | 0 | -0.15 | -0.11 | -0.12 | -0.25 | -7.29 | 0.00 |
| Debt Equity: | -2.42 | -2.53 | -3.08 | -3.95 | -4.42 | -155.39 | 202.95 |
| Interest Coverage: | 0.54 | 0.24 | 0.26 | 0.52 | -1.21 | 0.78 | -0.84 |
| Book Value ($): | -20.84 | -19.56 | -14.57 | -11.82 | -14.46 | -0.41 | 0.31 |
| Price/Sales: | 0.07 | 0.07 | 0.12 | 0.11 | 0.22 | 0.18 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| COMCAST CP A | -5.70 | 21.71 | |
| THE DIRECTV GRO | +26.50 | 28.64 | |
| COMCAST CL A SP | -4.90 | 21.60 | |
| VIRGIN MEDIA IN | -53.30 | 10.94 | |
| LIBERTY MED INT | -32.40 | 13.40 |
