| Aug 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 450.04 | 423.37 | 300.54 | 279.31 | 258.15 | 233.74 | 223.11 |
| Depreciation & Amort ($Mil): | 8.84 | 8.84 | 5.83 | 6.11 | 6.13 | 6.58 | 5.81 |
| Operating Income ($Mil): | 142.15 | 124.23 | 63.45 | 64.40 | 50.11 | 55.93 | 51.88 |
| Net Income ($Mil): | 64.39 | 59.69 | 45.11 | 36.04 | 1.61 | 10.02 | 10.02 |
| Earnings Per Share ($): | 3.30 | 3.09 | 2.34 | 1.77 | 0.08 | 1.19 | 0.52 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Aug 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 120.38 | 111.24 | 161.96 | 123.02 | 106.67 | 81.22 | 72.38 |
| Current Liabilities ($Mil): | 59.27 | 50.36 | 27.57 | 70.56 | 37.10 | 34.66 | 41.01 |
| Long Term Debt ($Mil): | 457.25 | 505.00 | 232.50 | 145.50 | 200.00 | 204.67 | 217.45 |
| Shares Outstanding (000): | 18770 | 18990 | 18580 | 19640 | 19780 | 19160 | 19030 |
| Common Equity ($Mil): | 235.22 | 201.70 | 135.58 | 122.62 | 107.11 | 95.57 | 74.74 |
| Aug 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 14.31 | 14.10 | 15.01 | 12.90 | 0.62 | 10.00 | 4.49 |
| Return on Equity (%): | 33.70 | 29.59 | 33.27 | 29.39 | 1.50 | 24.45 | 13.41 |
| Return on Assets (%): | 9 | 7.65 | 10.86 | 9.79 | 0.43 | 6.43 | 2.82 |
| P/E Ratio: | 18 | 19.71 | 15.71 | 21.91 | 334.75 | 13.26 | 0.00 |
| Price/Book: | 6 | 5.73 | 5.04 | 6.21 | 4.95 | 3.16 | 0.00 |
| Debt Equity: | 1.94 | 2.50 | 1.71 | 1.19 | 1.87 | 2.14 | 2.91 |
| Interest Coverage: | 4.44 | 4.04 | 6.91 | 4.84 | 1.16 | 2.74 | 2.43 |
| Book Value ($): | 12.53 | 10.62 | 7.30 | 6.24 | 5.42 | 4.99 | 3.93 |
| Price/Sales: | 3.10 | 2.96 | 2.27 | 2.73 | 2.05 | 1.29 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| PFIZER INC | -28.40 | 15.92 | |
| JOHNSON AND JOH | -13.30 | 59.27 | |
| BRISTOL MYERS S | -24.10 | 19.70 | |
| SCHERING PLOUGH | -43.90 | 15.18 | |
| MERCK CO INC | -55.10 | 25.99 |
