| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 943.48 | 977.75 | 989.52 | 930.18 | 871.38 | 759.01 | 499.91 |
| Depreciation & Amort ($Mil): | 51.75 | 51.75 | 47.95 | 45.23 | 40.19 | 37.54 | 25.90 |
| Operating Income ($Mil): | 69.40 | 88.31 | 93.82 | 86.59 | 91.98 | 89.36 | 72.02 |
| Net Income ($Mil): | -61.64 | 7.23 | 18.89 | 11.87 | 23.31 | 20.66 | 20.66 |
| Earnings Per Share ($): | -3.07 | 0.31 | 0.80 | 0.51 | 1.07 | 0.95 | 1.04 |
| Dividends ($): | 0.24 | 0.18 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 55.86 | 65.84 | 80.74 | 83.93 | 64.39 | 49.50 | 40.90 |
| Current Liabilities ($Mil): | 82.49 | 86.98 | 110.34 | 108.27 | 95.38 | 80.81 | 62.32 |
| Long Term Debt ($Mil): | 163.98 | 127.65 | 126.54 | 148.29 | 146.12 | 165.14 | 98.16 |
| Shares Outstanding (000): | 21290 | 22200 | 23350 | 22370 | 21370 | 20830 | 18800 |
| Common Equity ($Mil): | 278.55 | 365.52 | 380.82 | 349.58 | 330.74 | 303.13 | 229.96 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -6.53 | 0.74 | 1.91 | 1.28 | 2.68 | 2.80 | 4.13 |
| Return on Equity (%): | 0.05 | 1.98 | 4.96 | 3.40 | 7.05 | 7.02 | 8.98 |
| Return on Assets (%): | 0 | 1.11 | 2.75 | 1.73 | 3.55 | 3.43 | 4.82 |
| P/E Ratio: | 0 | 59.03 | 22.09 | 34.22 | 16.11 | 19.20 | 0.00 |
| Price/Book: | 0 | 1.11 | 1.08 | 1.12 | 1.11 | 1.25 | 0.00 |
| Debt Equity: | 0.59 | 0.35 | 0.33 | 0.42 | 0.44 | 0.54 | 0.43 |
| Interest Coverage: | 0.15 | 1.45 | 2.81 | 1.93 | 3.43 | 3.22 | 8.40 |
| Book Value ($): | 13.08 | 16.46 | 16.31 | 15.63 | 15.48 | 14.55 | 12.23 |
| Price/Sales: | 0.25 | 0.06 | 0.42 | 0.42 | 0.42 | 0.50 | 0.00 |
| Dividend Payout (%): | -8.53 | 55.33 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| STARBUCKS CP | -73.50 | 8.61 | |
| MCDONALDS CP | -3.40 | 56.13 | |
| YUM BRANDS INC | -41.00 | 24.98 | |
| WENDYS INTL INC | -58.00 | 3.62 | |
| DARDEN RESTAURA | -58.90 | 17.36 |
