| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 3875.55 | 3178.59 | 1973.51 | 1758.36 | 1009.96 | 739.13 | 556.74 |
| Depreciation & Amort ($Mil): | 115.60 | 115.60 | 65.86 | 72.12 | 36.09 | 45.11 | 32.82 |
| Operating Income ($Mil): | 398.72 | 1023.08 | 692.68 | 661.51 | 401.01 | 248.90 | 110.97 |
| Net Income ($Mil): | 743.19 | 539.48 | 334.79 | 414.53 | 242.15 | 74.73 | 74.73 |
| Earnings Per Share ($): | 2.39 | N/C | 0.46 | 0.57 | 1.68 | 1.16 | 0.55 |
| Dividends ($): | 0.85 | 1.27 | 0.87 | 0.68 | 0.41 | 0.17 | 0.13 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 30358.46 | 22203.91 | 13183.90 | 11346.37 | 5682.99 | 4029.57 | 3178.77 |
| Current Liabilities ($Mil): | 26341.81 | 19185.78 | 11428.66 | 11062.33 | 6092.54 | 3871.94 | 3448.63 |
| Long Term Debt ($Mil): | 3885.56 | 3822.77 | 2152.55 | 721.60 | 231.20 | 457.18 | 275.61 |
| Shares Outstanding (000): | 181960 | 181960 | 181960 | 181960 | 144170 | 144170 | 144200 |
| Common Equity ($Mil): | 5472.67 | 2580.59 | 1628.83 | 1478.53 | 874.87 | 601.80 | 456.26 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 19.18 | 16.97 | 16.96 | 23.57 | 23.98 | 22.62 | 13.42 |
| Return on Equity (%): | 29.71 | 20.91 | 20.55 | 28.04 | 27.68 | 27.78 | 16.38 |
| Return on Assets (%): | 4 | 2.08 | 2.17 | 3.07 | 3.31 | 3.09 | 1.67 |
| P/E Ratio: | 5 | 0.00 | 59.33 | 27.35 | 2.49 | 1.42 | 0.00 |
| Price/Book: | 1 | 2.14 | 3.05 | 1.92 | 0.69 | 0.40 | 0.00 |
| Debt Equity: | 0.71 | 1.48 | 1.32 | 0.49 | 0.26 | 0.76 | 0.60 |
| Interest Coverage: | 0.00 | 3.12 | 2.89 | 3.79 | 6.00 | 6.06 | 3.77 |
| Book Value ($): | 30.08 | 14.18 | 8.95 | 8.13 | 6.07 | 4.17 | 3.16 |
| Price/Sales: | 1.93 | 0.89 | 2.52 | 1.61 | 0.60 | 0.32 | 0.00 |
| Dividend Payout (%): | 20.86 | 42.99 | 47.16 | 29.63 | 24.29 | 14.68 | 25.76 |

| BANCO BRADESCO | -58.50 | 10.53 | |
| BANCO ITAU HLDG | -51.90 | 11.46 | |
| UBS AG [NEW] | -74.80 | 13.77 | |
| ICICI BK LTD AD | -70.90 | 16.87 | |
| UNIBANCO BRASIL | -59.80 | 62.07 |
