| 12mos(1) | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 8515.2 | 8605.0 | 6927.7 | 5652.6 | 4672.8 | 4588.8 | 5275.1 |
| Depreciation & Amort ($Mil): | NA | NA | NA | NA | NA | NA | NA |
| Operating Income ($Mil): | 3471.9 | 4088.8 | 4279.8 | 3328.6 | 2456.2 | 2206.2 | 1636.8 |
| Net Income ($Mil): | -538.7 | -81.0 | 1046.0 | 949.1 | 753.6 | 566.9 | -6698.7 |
| Earnings Per Share ($): | -2.97 | -.58 | 5.00 | 4.44 | 3.50 | 2.66 | -31.66 |
| Dividends ($): | 1.00 | 1.00 | .80 | .61 | .52 | .60 | .00 |
| 12mos(1) | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | NA | NA | NA | NA | NA | NA | NA |
| Current Liabilities ($Mil): | NA | NA | NA | NA | NA | NA | NA |
| Long Term Debt ($Mil): | 77083.3 | 68236.1 | 52940.2 | 42639.5 | 33513.9 | 24688.3 | 34969.8 |
| Shares Outstanding (000): | 282618 | 189926 | 198295 | 199110 | 210440 | 211805 | 211890 |
| Common Equity ($Mil): | 6143.6 | 6460.6 | 7251.1 | 6462.7 | 6055.1 | 5394.2 | 4757.8 |
| 12mos(1) | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -6.3 | -.9 | 15.1 | 16.8 | 16.1 | 12.4 | NC |
| Return on Equity (%): | NE | NE | 14.4 | 14.7 | 12.4 | 10.5 | NE |
| Return on Assets (%): | -.6 | -.1 | 1.4 | 1.5 | 1.5 | 1.2 | -15.7 |
| P/E Ratio: | NE | NE | 11.2 | 11.7 | 13.1 | 13.5 | NE |
| Price/Book: | .31 | .71 | 1.53 | 1.60 | 1.59 | 1.41 | .80 |
| Debt Equity: | 12.55 | 10.56 | 7.30 | 6.60 | 5.53 | 4.58 | 7.35 |
| Interest Coverage: | .7 | .9 | 1.5 | 1.7 | 2.0 | 1.7 | NC |
| Book Value ($): | 21.74 | 34.02 | 36.57 | 32.46 | 28.77 | 25.47 | 22.45 |
| Price/Sales: | .23 | .53 | 1.60 | 1.82 | 2.06 | 1.66 | .72 |
| Dividend Payout (%): | NE | NE | 16.00 | 13.74 | 14.86 | 22.56 | .00 |


| AMER EXPRESS IN | -35.50 | 40.24 | |
| CIT GROUP INC [ | -82.90 | 8.25 | |
| CAPITAL ONE FIN | -51.70 | 38.44 | |
| SLM CORPORATION | -62.20 | 18.45 | |
| DISCOVER FIN SV | -46.00 | 13.78 |
