| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 734.36 | 743.26 | 736.64 | 661.65 | 437.01 | 494.54 | 557.74 |
| Depreciation & Amort ($Mil): | 7.30 | 7.30 | 13.03 | 11.92 | 16.28 | 5.18 | 7.12 |
| Operating Income ($Mil): | 32.74 | 49.76 | 43.39 | 36.06 | 19.16 | 9.79 | 15.21 |
| Net Income ($Mil): | 26.54 | 33.34 | 21.04 | 2.14 | -55.15 | -350.52 | -350.52 |
| Earnings Per Share ($): | 1.30 | 1.66 | 1.10 | 0.14 | -3.61 | 20.00 | -327.50 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 228.33 | 197.42 | 194.95 | 177.14 | 140.80 | 80.77 | 128.21 |
| Current Liabilities ($Mil): | 208.44 | 188.45 | 182.89 | 152.63 | 121.71 | 55.57 | 110.72 |
| Long Term Debt ($Mil): | 67.47 | 66.90 | 93.54 | 137.27 | 132.62 | 60.60 | 65.01 |
| Shares Outstanding (000): | 20380 | 20170 | 19200 | 18740 | 6090 | 6090 | 1070 |
| Common Equity ($Mil): | 158.00 | 144.63 | 94.77 | 71.09 | 36.02 | 64.68 | -52.34 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 3.61 | 4.49 | 2.86 | 0.32 | -12.62 | 18.78 | -62.85 |
| Return on Equity (%): | 17.56 | 23.05 | 22.20 | 3.01 | -153.11 | 143.60 | 669.70 |
| Return on Assets (%): | 6 | 8.28 | 5.61 | 0.58 | -17.15 | 47.79 | -141.68 |
| P/E Ratio: | 3 | 11.72 | 13.50 | 96.43 | -2.49 | 1.07 | 0.00 |
| Price/Book: | 0 | 2.71 | 3.01 | 3.56 | 1.52 | 2.02 | 0.00 |
| Debt Equity: | 0.43 | 0.46 | 0.99 | 1.93 | 3.68 | 0.94 | -1.24 |
| Interest Coverage: | 6.93 | 5.32 | 2.05 | 1.17 | -0.19 | 15.42 | -5.21 |
| Book Value ($): | 7.75 | 7.17 | 4.94 | 3.79 | 5.91 | 10.62 | -48.92 |
| Price/Sales: | 0.27 | 0.10 | 0.39 | 0.38 | 0.13 | 0.26 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| VISA INC. CLASS | -26.50 | 53.50 | |
| MASTERCARD INC | -37.90 | 147.73 | |
| ACCENTURE LTD. | -19.90 | 30.51 | |
| AVIS BUDGET GRO | -75.40 | 1.69 | |
| HERTZ GLOBAL HO | -81.50 | 5.37 |
