| May 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 775.80 | 787.16 | 687.25 | 634.54 | 554.65 | 666.80 | 118.56 |
| Depreciation & Amort ($Mil): | 179.33 | 179.33 | 40.21 | ||||
| Operating Income ($Mil): | 156.16 | N/C | 215.38 | N/C | N/C | N/C | 28.25 |
| Net Income ($Mil): | 128.55 | 129.84 | 95.67 | 30.99 | 57.74 | 8.41 | 8.41 |
| Earnings Per Share ($): | 1.52 | 1.54 | 2.21 | 0.36 | 1.34 | -0.27 | 0.64 |
| Dividends ($): | 0.55 | 0.56 | 0.47 | 0.11 | 0.03 | 0.02 | N/C |
| May 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 348.11 | 298.80 | 201.26 | ||||
| Current Liabilities ($Mil): | 166.71 | 149.79 | 128.58 | ||||
| Long Term Debt ($Mil): | 627.75 | 545.96 | 378.06 | ||||
| Shares Outstanding (000): | 79350 | 81480 | 42650 | 0 | 0 | 0 | 0 |
| Common Equity ($Mil): | 1003.03 | 872.44 | 598.92 |
| May 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 16.57 | 16.49 | 13.92 | 4.88 | 10.41 | -3.46 | 7.09 |
| Return on Equity (%): | 12.89 | 14.88 | 15.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Return on Assets (%): | 6 | 7.50 | 7.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| P/E Ratio: | 7 | 9.40 | 4.36 | 41.03 | 8.93 | -15.48 | 0.00 |
| Price/Book: | 1 | 1.35 | 0.69 | NaN | NaN | NaN | NaN |
| Debt Equity: | 0.63 | 0.63 | 0.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 5.51 | 0.00 | 5.81 | 0.00 | 0.00 | 0.00 | 2.22 |
| Book Value ($): | 12.64 | 10.71 | 14.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Price/Sales: | 2.19 | 1.08 | 1.14 | 1.87 | 1.75 | 0.51 | 0.00 |
| Dividend Payout (%): | 34.31 | 33.36 | 40.40 | 28.75 | 4.57 | -6.62 | 0.00 |

| TELVISA S.A. | -45.10 | 16.18 | |
| BELO CORP | -90.80 | 2.03 | |
| CENTRAL EUR MED | -67.70 | 23.35 | |
| CTC MEDIA INC. | -75.30 | 6.02 | |
| SINCLAIR BRDCST | -71.60 | 2.95 |
