| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1564.12 | 1359.23 | 1323.44 | 972.00 | 491.86 | 406.20 | 403.15 |
| Depreciation & Amort ($Mil): | 165.89 | 165.89 | 180.34 | 121.95 | 60.20 | 58.68 | 59.07 |
| Operating Income ($Mil): | 386.29 | 379.51 | 449.48 | 276.88 | 76.27 | 61.23 | 100.00 |
| Net Income ($Mil): | 219.86 | 241.64 | 234.39 | 170.70 | 19.88 | 46.58 | 46.58 |
| Earnings Per Share ($): | 8.89 | 9.04 | 8.44 | 6.95 | 1.08 | 0.63 | 2.28 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 843.99 | 977.41 | 938.36 | 839.09 | 598.72 | 444.21 | 473.19 |
| Current Liabilities ($Mil): | 357.26 | 388.76 | 295.50 | 247.90 | 142.48 | 77.51 | 71.42 |
| Long Term Debt ($Mil): | 931.58 | 929.11 | 940.89 | 950.40 | 582.36 | 332.17 | 402.11 |
| Shares Outstanding (000): | 20850 | 23150 | 24480 | 25010 | 18290 | 18690 | 19940 |
| Common Equity ($Mil): | 1540.30 | 1621.81 | 1557.07 | 1361.30 | 793.75 | 770.44 | 804.95 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 14.06 | 17.78 | 17.71 | 17.56 | 4.04 | 2.94 | 11.55 |
| Return on Equity (%): | 13.02 | 14.90 | 15.05 | 12.54 | 2.50 | 1.55 | 5.79 |
| Return on Assets (%): | 6 | 6.77 | 7.21 | 5.92 | 1.13 | 0.85 | 3.13 |
| P/E Ratio: | 8 | 10.32 | 9.78 | 9.23 | 41.06 | 60.51 | 0.00 |
| Price/Book: | 1 | 1.33 | 1.30 | 1.18 | 1.02 | 0.92 | 0.00 |
| Debt Equity: | 0.60 | 0.57 | 0.60 | 0.70 | 0.73 | 0.43 | 0.50 |
| Interest Coverage: | 9.15 | 8.12 | 7.44 | 5.04 | 2.08 | 2.11 | 5.01 |
| Book Value ($): | 73.88 | 70.06 | 63.61 | 54.43 | 43.40 | 41.22 | 40.37 |
| Price/Sales: | 1.49 | 0.91 | 1.53 | 1.65 | 1.65 | 1.75 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| HALLIBURTON CO | -48.20 | 19.44 | |
| SCHLUMBERGER LT | -55.40 | 51.38 | |
| BJ SERVICES CO | -51.30 | 12.35 | |
| BAKER HUGHES IN | -57.80 | 34.23 | |
| GLOBAL INDS LTD | -85.60 | 3.40 |
