| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 913.07 | 834.15 | 687.77 | 721.01 | 778.67 | 723.26 | 639.48 |
| Depreciation & Amort ($Mil): | 21.05 | 21.05 | 19.50 | 22.73 | 26.53 | 31.32 | 30.99 |
| Operating Income ($Mil): | 73.97 | 66.94 | 45.31 | 56.99 | 55.29 | 52.68 | 49.63 |
| Net Income ($Mil): | 57.87 | 58.76 | 35.92 | 39.40 | -20.19 | -47.28 | -47.28 |
| Earnings Per Share ($): | 1.44 | 1.43 | 0.89 | 1.02 | -0.55 | 0.84 | -1.10 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 478.39 | 506.91 | 447.59 | 415.96 | 400.58 | 374.10 | 297.86 |
| Current Liabilities ($Mil): | N/C | 224.81 | 193.57 | 206.44 | 233.67 | 292.94 | 186.67 |
| Long Term Debt ($Mil): | 143.90 | 91.75 | 9.72 | 35.35 | 47.82 | 42.60 | 68.81 |
| Shares Outstanding (000): | 39660 | 39740 | 39260 | 38410 | 37630 | 34500 | 32510 |
| Common Equity ($Mil): | 596.28 | 588.32 | 473.58 | 398.32 | 378.76 | 327.56 | 225.24 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 6.34 | 7.04 | 5.22 | 5.46 | -2.59 | 4.13 | -7.39 |
| Return on Equity (%): | 9.31 | 9.99 | 7.58 | 9.89 | -5.33 | 9.12 | -20.99 |
| Return on Assets (%): | 5 | 5.70 | 4.60 | 5.35 | -2.63 | 3.86 | -6.97 |
| P/E Ratio: | 16 | 16.83 | 24.61 | 19.23 | -31.85 | 16.95 | 0.00 |
| Price/Book: | 1 | 1.63 | 1.82 | 1.89 | 1.74 | 1.50 | 0.00 |
| Debt Equity: | 0.24 | 0.16 | 0.02 | 0.09 | 0.13 | 0.13 | 0.31 |
| Interest Coverage: | 12.14 | 31.16 | 20.52 | 15.92 | -1.62 | 5.01 | 3.49 |
| Book Value ($): | 15.03 | 14.80 | 12.06 | 10.37 | 10.07 | 9.49 | 6.93 |
| Price/Sales: | 1.18 | 0.89 | 1.25 | 1.04 | 0.85 | 0.68 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.34 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| CORR CP OF AM [ | +3.20 | 27.02 | |
| GEO GROUP INC [ | -23.70 | 22.41 | |
| TASER INTL INC | -50.40 | 6.65 | |
| L-1 IDNTTY [HC] | +6.90 | 16.34 | |
| CHINA SECURITY | -34.60 | 16.15 |
