| Jun 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 36.35 | 34.03 | 63.73 | 68.74 | 56.40 | 52.52 | 15.87 |
| Depreciation & Amort ($Mil): | 6.60 | 6.60 | 10.26 | 6.29 | 1.34 | 1.31 | 0.64 |
| Operating Income ($Mil): | -45.72 | -48.20 | -27.29 | -8.43 | 5.56 | 2.61 | 0.38 |
| Net Income ($Mil): | -103.91 | -35.33 | -37.52 | -50.88 | 3.39 | 0.11 | 0.11 |
| Earnings Per Share ($): | -4.91 | -1.85 | -2.65 | -5.69 | 0.50 | 0.34 | 0.04 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.03 | 0.05 | 0.03 | 0.02 |
| Jun 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 48.13 | 63.57 | 45.00 | 43.79 | 25.40 | 26.34 | 8.88 |
| Current Liabilities ($Mil): | 15.34 | 18.25 | 27.98 | 38.94 | 12.67 | 16.82 | 5.54 |
| Long Term Debt ($Mil): | 2.69 | 3.07 | 5.50 | 6.27 | 0.92 | 0.17 | 0.02 |
| Shares Outstanding (000): | 21140 | 21150 | 14630 | 12190 | 6590 | 2830 | 2780 |
| Common Equity ($Mil): | 93.38 | 106.07 | 50.72 | 59.78 | 23.80 | 20.26 | 5.34 |
| Jun 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -285.86 | -103.82 | -58.87 | -74.02 | 6.01 | 4.13 | 0.69 |
| Return on Equity (%): | -67.36 | -33.31 | -73.97 | -85.11 | 14.24 | 10.71 | 2.06 |
| Return on Assets (%): | -50 | -27.29 | -42.88 | -47.02 | 8.66 | 5.66 | 0.98 |
| P/E Ratio: | 0 | -10.31 | -4.26 | -2.35 | 19.36 | 22.00 | 0.00 |
| Price/Book: | 4 | 3.80 | 3.26 | 2.72 | 2.68 | 1.04 | 0.00 |
| Debt Equity: | 0.03 | 0.03 | 0.11 | 0.10 | 0.04 | 0.01 | 0.00 |
| Interest Coverage: | 0.00 | -86.06 | -41.79 | -72.67 | 28.60 | 11.29 | 13.33 |
| Book Value ($): | 4.42 | 5.02 | 3.47 | 4.90 | 3.61 | 7.16 | 1.92 |
| Price/Sales: | 10.68 | 5.26 | 2.59 | 2.37 | 1.13 | 0.40 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | -0.63 | 10.32 | 3.69 | 63.64 |

| HOLOGIC INC | -63.80 | 12.79 | |
| VARIAN MED SYS | -8.50 | 43.20 | |
| MINDRAY MEDICAL | -46.90 | 21.96 | |
| INTUITIVE SURG | -43.60 | 182.47 | |
| THORATEC CORP | +38.60 | 24.53 |
