| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1038.61 | 946.91 | 829.80 | 711.17 | 643.21 | 610.96 | 350.13 |
| Depreciation & Amort ($Mil): | 49.97 | 49.97 | 47.17 | 30.30 | 36.85 | 28.94 | 16.79 |
| Operating Income ($Mil): | 159.46 | 133.29 | 119.93 | 90.27 | 73.87 | 38.50 | 34.47 |
| Net Income ($Mil): | 56.11 | 44.19 | 46.67 | 25.62 | 2.60 | -28.19 | -28.19 |
| Earnings Per Share ($): | 2.55 | 2.14 | 2.25 | 1.45 | -0.65 | -1.52 | -2.40 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 501.51 | 380.43 | 322.81 | 324.04 | 211.82 | 166.09 | 190.62 |
| Current Liabilities ($Mil): | 211.23 | 210.85 | 198.35 | 223.69 | 161.13 | 184.05 | 165.72 |
| Long Term Debt ($Mil): | 52.72 | 120.71 | 120.52 | 95.79 | 148.12 | 147.20 | 155.00 |
| Shares Outstanding (000): | 23530 | 19900 | 19650 | 19050 | 14300 | 13850 | 12180 |
| Common Equity ($Mil): | 420.00 | 202.89 | 173.18 | 115.65 | 11.03 | 24.94 | 35.32 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 5.40 | 4.67 | 5.62 | 3.60 | 0.40 | -2.84 | -8.05 |
| Return on Equity (%): | 18.94 | 21.78 | 26.95 | 22.15 | 23.57 | -69.53 | -79.81 |
| Return on Assets (%): | 7 | 5.74 | 6.96 | 4.17 | 0.52 | -3.21 | -5.04 |
| P/E Ratio: | 24 | 22.89 | 16.47 | 16.50 | -14.75 | -6.18 | 0.00 |
| Price/Book: | 4 | 4.81 | 4.20 | 3.94 | 12.43 | 5.22 | 0.00 |
| Debt Equity: | 0.13 | 0.59 | 0.70 | 0.83 | 13.43 | 5.90 | 4.39 |
| Interest Coverage: | 14.30 | 6.49 | 5.26 | 2.28 | 1.39 | 0.50 | 1.02 |
| Book Value ($): | 17.85 | 10.20 | 8.81 | 6.07 | 0.77 | 1.80 | 2.90 |
| Price/Sales: | 1.41 | 1.43 | 0.88 | 0.64 | 0.21 | 0.21 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| WASTE MGMT INC | -10.70 | 31.20 | |
| ALLIED WASTE IN | -9.30 | 10.93 | |
| REPUBLIC SVCS I | -29.50 | 24.70 | |
| NALCO HOLDING C | -54.00 | 12.39 | |
| ENERGYSOLUTIONS | -72.20 | 3.96 |
