| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 449.27 | 473.47 | 485.17 | 417.56 | 312.14 | 162.38 | 87.84 |
| Depreciation & Amort ($Mil): | 36.26 | 36.26 | 40.10 | 36.20 | 30.72 | 19.87 | 12.68 |
| Operating Income ($Mil): | 164.21 | 200.34 | 263.95 | 237.52 | 133.47 | 88.29 | 37.69 |
| Net Income ($Mil): | 10.83 | 27.74 | 34.00 | 29.22 | 106.17 | 25.11 | 25.11 |
| Earnings Per Share ($): | 0.49 | 1.22 | 1.47 | 1.27 | 0.79 | N/C | N/C |
| Dividends ($): | 0.44 | 0.44 | 0.36 | 0.28 | N/C | N/C | N/C |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 1009.46 | 1048.53 | 608.77 | 463.54 | 337.37 | 41.72 | 20.93 |
| Current Liabilities ($Mil): | 45.65 | 68.67 | 54.89 | 48.73 | 41.07 | 30.88 | 19.93 |
| Long Term Debt ($Mil): | 525.00 | 525.00 | 150.00 | 150.00 | 150.00 | 23.00 | 10.94 |
| Shares Outstanding (000): | 20110 | 21320 | 23160 | 23000 | 23000 | 0 | 0 |
| Common Equity ($Mil): | 191.99 | 213.73 | 214.57 | 186.13 | 158.49 | 46.41 | 25.01 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 2.41 | 5.86 | 7.01 | 7.00 | 34.01 | 41.46 | 28.59 |
| Return on Equity (%): | 14.51 | 12.98 | 15.85 | 15.70 | 66.99 | 145.05 | 100.40 |
| Return on Assets (%): | 3 | 2.28 | 4.27 | 4.39 | 20.56 | 64.40 | 43.84 |
| P/E Ratio: | 3 | 21.02 | 20.63 | 19.81 | 28.34 | 0.00 | 0.00 |
| Price/Book: | 0 | 2.56 | 3.27 | 3.11 | 3.25 | 0.00 | 0.00 |
| Debt Equity: | 2.73 | 2.46 | 0.70 | 0.81 | 0.95 | 0.50 | 0.44 |
| Interest Coverage: | 0.00 | 0.00 | 0.00 | 7.00 | 19.52 | 70.13 | 28.59 |
| Book Value ($): | 9.55 | 10.02 | 9.26 | 8.09 | 6.89 | 0.00 | 0.00 |
| Price/Sales: | 0.86 | 0.19 | 1.45 | 1.39 | 1.65 | 0.00 | 0.00 |
| Dividend Payout (%): | 82.27 | 33.81 | 24.53 | 22.04 | 0.00 | 0.00 | 0.00 |


| LEGG MASON INC | -75.10 | 15.36 | |
| T. ROWE PRICE G | -62.70 | 28.96 | |
| JANUS CAP GP CM | -80.50 | 6.57 | |
| INVESCO PLC NEW | -66.30 | 10.82 | |
| AMERIPRISE FINA | -72.40 | 16.31 |
