| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 328.87 | 401.51 | 496.08 | 495.44 | 337.41 | 334.24 | 329.86 |
| Depreciation & Amort ($Mil): | 123.81 | 123.81 | 166.62 | 194.30 | 105.33 | 88.81 | 82.83 |
| Operating Income ($Mil): | 131.68 | 183.56 | 261.87 | 287.62 | 205.17 | 210.12 | 215.34 |
| Net Income ($Mil): | 63.07 | 355.90 | 203.48 | 219.64 | 54.61 | 73.37 | 73.37 |
| Earnings Per Share ($): | 1.14 | 7.28 | 3.92 | 5.13 | 1.45 | 1.29 | 2.58 |
| Dividends ($): | 2.00 | 15.96 | 2.72 | 2.70 | 2.68 | 2.66 | 2.64 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 86.59 | 168.17 | 210.48 | 123.23 | 45.84 | 40.99 | 27.00 |
| Current Liabilities ($Mil): | 89.62 | 108.54 | 124.21 | 138.86 | 1924.14 | 48.32 | 1310.06 |
| Long Term Debt ($Mil): | 1711.80 | 1615.23 | 2350.88 | 0.00 | 0.00 | 1256.08 | 0.00 |
| Shares Outstanding (000): | 47880 | 47040 | 46050 | 44790 | 27390 | 26190 | 22590 |
| Common Equity ($Mil): | 1110.19 | 1140.78 | 1486.56 | 1474.71 | 605.02 | 601.73 | 537.80 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 19.18 | 88.64 | 41.02 | 44.33 | 16.19 | 15.64 | 22.24 |
| Return on Equity (%): | 1.22 | 31.20 | 13.69 | 14.89 | 9.03 | 8.68 | 13.64 |
| Return on Assets (%): | 0 | 11.02 | 4.59 | 4.88 | 1.95 | 2.38 | 3.44 |
| P/E Ratio: | 3 | 4.14 | 7.33 | 3.80 | 10.22 | 6.21 | 0.00 |
| Price/Book: | 0 | 1.24 | 0.89 | 0.59 | 0.67 | 0.35 | 0.00 |
| Debt Equity: | 1.54 | 1.42 | 1.58 | 0.00 | 0.00 | 2.09 | 0.00 |
| Interest Coverage: | 0.86 | 4.03 | 1.85 | 1.68 | 1.43 | 1.95 | 2.60 |
| Book Value ($): | 23.19 | 24.25 | 32.28 | 32.92 | 22.09 | 22.98 | 23.81 |
| Price/Sales: | 2.49 | 0.76 | 2.67 | 1.76 | 1.20 | 0.63 | 0.00 |
| Dividend Payout (%): | 150.34 | 210.93 | 61.55 | 55.06 | 134.41 | 133.33 | 81.29 |

| PROLOGIS SBI | -87.60 | 5.08 | |
| HOST HOTELS & R | -73.50 | 7.15 | |
| KIMCO REALTY CP | -61.90 | 17.25 | |
| DEVELOPERS RLTY | -82.20 | 5.22 | |
| EQUITY RESIDENT | -35.10 | 27.66 |
