| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 5418.00 | 5273.00 | 4847.00 | 4644.00 | 4388.00 | 4324.00 | 4144.00 |
| Depreciation & Amort ($Mil): | 205.00 | 205.00 | 192.00 | 188.00 | 190.00 | 197.00 | 191.00 |
| Operating Income ($Mil): | 888.00 | 888.00 | 867.00 | 779.00 | 821.00 | 872.00 | 855.00 |
| Net Income ($Mil): | 478.00 | 461.00 | 501.00 | 444.00 | 1096.00 | 493.00 | 493.00 |
| Earnings Per Share ($): | 3.40 | 3.25 | 3.25 | 2.90 | 6.11 | 2.56 | 2.23 |
| Dividends ($): | 1.66 | 1.60 | 1.20 | 1.14 | 1.10 | 1.08 | 0.88 |
| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 1166.00 | 1249.00 | 1032.00 | 1007.00 | 1090.00 | 1043.00 | 951.00 |
| Current Liabilities ($Mil): | 1562.00 | 1661.00 | 1427.00 | 1130.00 | 1348.00 | 1268.00 | 1451.00 |
| Long Term Debt ($Mil): | 2719.00 | 2720.00 | 1462.00 | 1966.00 | 2122.00 | 475.00 | 495.00 |
| Shares Outstanding (000): | 138090 | 137840 | 151760 | 150870 | 154150 | 212140 | 216730 |
| Common Equity ($Mil): | -364.00 | -370.00 | 171.00 | -156.00 | -553.00 | 1540.00 | 1215.00 |
| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 8.82 | 8.74 | 10.34 | 9.56 | 24.98 | 12.70 | 11.90 |
| Return on Equity (%): | 0.00 | -124.59 | 292.98 | -284.62 | -198.19 | 35.65 | 40.58 |
| Return on Assets (%): | 11 | 9.79 | 13.67 | 12.28 | 30.30 | 14.32 | 13.50 |
| P/E Ratio: | 16 | 17.90 | 18.65 | 18.60 | 8.46 | 16.16 | 0.00 |
| Price/Book: | 0 | -21.68 | 53.79 | -52.18 | -14.41 | 5.70 | 0.00 |
| Debt Equity: | -7.47 | -7.35 | 8.55 | -12.60 | -3.84 | 0.31 | 0.41 |
| Interest Coverage: | 5.43 | 5.13 | 7.58 | 6.14 | 10.23 | 29.00 | 29.64 |
| Book Value ($): | -2.64 | -2.68 | 1.13 | -1.03 | -3.59 | 7.26 | 5.61 |
| Price/Sales: | 1.50 | 1.56 | 1.90 | 1.75 | 1.82 | 2.03 | 0.00 |
| Dividend Payout (%): | 48.03 | 47.84 | 36.35 | 38.74 | 15.47 | 41.73 | 38.69 |


| PROCTER GAMBLE | -13.10 | 62.51 | |
| COLGATE PALMOLI | -23.80 | 62.08 | |
| CLOROX CO | -1.10 | 60.05 | |
| CHURCH DWIGHT C | +6.50 | 57.12 | |
| ZEP INC | +39.10 | 19.21 |
