| June 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 24184.00 | 30895.00 | 24966.00 | 22255.00 | 20307.00 | 18348.00 | 12460.00 |
| Depreciation & Amort ($Mil): | 6208.00 | 6208.00 | 4962.00 | 4803.00 | 4623.00 | 4438.00 | 2032.00 |
| Operating Income ($Mil): | 9185.00 | 11786.00 | 9442.00 | 8493.00 | 7531.00 | 6392.00 | 3691.00 |
| Net Income ($Mil): | 1894.00 | 2587.00 | 2533.00 | 928.00 | 970.00 | -274.00 | -274.00 |
| Earnings Per Share ($): | 0.62 | 0.83 | 0.79 | 0.28 | 0.29 | 0.96 | -0.17 |
| Dividends ($): | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| June 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | N/C | 3667.00 | 5202.00 | 2594.00 | 3535.00 | 5403.00 | 7076.00 |
| Current Liabilities ($Mil): | N/C | 7952.00 | 7440.00 | 6269.00 | 8635.00 | 9654.00 | 15383.00 |
| Long Term Debt ($Mil): | N/C | 29828.00 | 27992.00 | 21682.00 | 20093.00 | 23835.00 | 27957.00 |
| Shares Outstanding (000): | 2960930 | 3011030 | 3119530 | 3257250 | 3352260 | 3377110 | 3450000 |
| Common Equity ($Mil): | N/C | 41340.00 | 41167.00 | 40219.00 | 41422.00 | 41662.00 | 38329.00 |
| June 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 7.83 | 8.37 | 10.15 | 4.17 | 4.78 | 17.66 | -2.20 |
| Return on Equity (%): | 5.64 | 7608.82 | 7237.14 | 3712.00 | 3880.00 | 12960.00 | -1096.00 |
| Return on Assets (%): | 2 | 2.28 | 2.29 | 0.90 | 0.93 | 2.97 | -0.24 |
| P/E Ratio: | 24 | 30.36 | 27.76 | 72.54 | 67.79 | 20.81 | 0.00 |
| Price/Book: | 1 | 2231.70 | 1954.61 | 2646.19 | 2636.22 | 2698.99 | 0.00 |
| Debt Equity: | 0.00 | 877.29 | 799.77 | 867.28 | 803.72 | 953.40 | 1118.28 |
| Interest Coverage: | 3.01 | 2.90 | 2.74 | 2.05 | 1.96 | 0.93 | 1.08 |
| Book Value ($): | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Price/Sales: | 1.92 | 2.26 | 2.74 | 2.97 | 3.25 | 3.68 | 0.00 |
| Dividend Payout (%): | 9.77 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| COMCAST CP A | -32.80 | 18.33 | |
| VIRGIN MEDIA IN | -53.90 | 12.73 | |
| CHARTER COMMUNI | -64.20 | 1.04 | |
| DISCOVERY HLDNG | -16.50 | 20.91 | |
| DISH NETWORK CO | -41.90 | 26.84 |
