| 12mos(1) | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 2048.9 | 1756.1 | 1089.9 | 887.1 | 718.0 | 526.1 | 469.1 |
| Depreciation & Amort ($Mil): | 173.0 | 142.7 | 75.3 | 68.2 | 56.9 | 53.0 | 48.5 |
| Operating Income ($Mil): | 1302.7 | 1122.3 | 620.9 | 475.0 | 351.9 | 196.2 | 176.4 |
| Net Income ($Mil): | 812.1 | 658.5 | 407.3 | 306.9 | 219.6 | 122.1 | 94.1 |
| Earnings Per Share ($): | 16.44 | 14.93 | 11.60 | 8.81 | 6.38 | 3.60 | 3.13 |
| Dividends ($): | 3.73 | 3.44 | 2.52 | 1.84 | 1.04 | .63 | .00 |
| 12mos(1) | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 3182.1 | 4987.1 | 4030.3 | 3783.4 | 2694.9 | 4723.4 | 3215.1 |
| Current Liabilities ($Mil): | 2185.2 | 4076.1 | 2755.4 | 2829.9 | 2025.6 | 4288.0 | 2889.5 |
| Long Term Debt ($Mil): | .0 | .0 | .0 | .0 | .0 | .0 | 2.3 |
| Shares Outstanding (000): | 54514 | 53281 | 34836 | 34548 | 34102 | 32925 | 32530 |
| Common Equity ($Mil): | 13176.8 | 12305.6 | 1519.1 | 1118.7 | 812.6 | 563.0 | 446.1 |
| 12mos(1) | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 39.6 | 37.5 | 37.4 | 34.6 | 30.6 | 23.2 | 20.1 |
| Return on Equity (%): | 6.2 | 5.4 | 26.8 | 27.4 | 27.0 | 21.7 | 21.1 |
| Return on Assets (%): | 4.2 | 3.2 | 9.5 | 7.7 | 7.7 | 2.5 | 2.8 |
| P/E Ratio: | 29.1 | 45.9 | 43.9 | 41.7 | 35.8 | 20.1 | 13.9 |
| Price/Book: | 1.98 | 2.97 | 11.69 | 11.35 | 9.60 | 4.23 | 3.18 |
| Debt Equity: | .00 | .00 | .00 | .00 | .00 | .00 | .01 |
| Interest Coverage: | 13.2 | 10.3 | 8.3 | 10.0 | 20.4 | 24.7 | 10.7 |
| Book Value ($): | 241.71 | 230.96 | 43.61 | 32.38 | 23.83 | 17.10 | 13.71 |
| Price/Sales: | 12.72 | 20.81 | 16.29 | 14.31 | 10.86 | 4.53 | 3.03 |
| Dividend Payout (%): | 22.69 | 23.04 | 21.72 | 20.89 | 16.30 | 17.50 | .00 |


| NYSE EURONEXT | -14.20 | 70.29 | |
| NASDAQ OMX GROU | +9.90 | 37.50 | |
| PENN WEST ENERG | +8.50 | 33.69 | |
| NYMEX HOLDINGS | -22.90 | 98.23 | |
| PROVIDENT ENERG | +18.30 | 11.94 |
