| Jul 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 461.57 | 464.12 | 467.51 | 421.38 | 365.04 | 429.52 | 398.34 |
| Depreciation & Amort ($Mil): | 17.40 | 17.40 | 15.08 | 12.73 | 9.85 | 9.07 | 10.43 |
| Operating Income ($Mil): | 24.89 | 27.91 | 41.67 | 30.29 | 17.88 | 24.34 | 11.44 |
| Net Income ($Mil): | -1.19 | 0.41 | 42.63 | 10.76 | 1.52 | -38.80 | -38.80 |
| Earnings Per Share ($): | -0.02 | 0.01 | 0.98 | 0.30 | 0.04 | -0.34 | -1.54 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jul 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 141.13 | 146.28 | 141.72 | 131.95 | 94.76 | 113.68 | 117.60 |
| Current Liabilities ($Mil): | 101.67 | 105.31 | 74.94 | 98.68 | 72.56 | 65.28 | 67.35 |
| Long Term Debt ($Mil): | 10.01 | 12.45 | 0.00 | 95.43 | 117.78 | 122.37 | 106.57 |
| Shares Outstanding (000): | 41400 | 41330 | 39310 | 34350 | 34220 | 35060 | 34940 |
| Common Equity ($Mil): | 185.06 | 181.94 | 218.04 | 89.15 | 76.96 | 80.84 | 91.06 |
| Jul 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -0.26 | 0.09 | 9.12 | 2.55 | 0.42 | -2.81 | -9.74 |
| Return on Equity (%): | 0.56 | 0.23 | 19.55 | 12.07 | 1.98 | -14.92 | -42.61 |
| Return on Assets (%): | 0 | 0.13 | 13.30 | 3.79 | 0.57 | -4.42 | -14.54 |
| P/E Ratio: | 35 | 965.00 | 11.59 | 22.20 | 168.00 | -16.94 | 0.00 |
| Price/Book: | 0 | 2.19 | 2.05 | 2.57 | 2.99 | 2.50 | 0.00 |
| Debt Equity: | 0.05 | 0.07 | 0.00 | 1.07 | 1.53 | 1.51 | 1.17 |
| Interest Coverage: | 5.30 | 2.55 | 4.85 | 1.94 | 1.03 | 0.16 | -1.48 |
| Book Value ($): | 4.47 | 4.40 | 5.55 | 2.60 | 2.25 | 2.31 | 2.61 |
| Price/Sales: | 0.37 | 0.09 | 0.96 | 0.54 | 0.63 | 0.47 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| GAP INC | -49.50 | 11.55 | |
| NORDSTROM INC | -72.00 | 11.74 | |
| URBAN OUTFITTER | -50.20 | 16.04 | |
| LIMITED BRANDS | -60.60 | 9.01 | |
| AMER EAGLE OUTF | -62.30 | 8.88 |
